Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPEN TEXT A/S — Credit Rating and Financial Key Figures
CVR number: 27256597
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 054.55 | 12 249.08 | 14 728.77 | 12 534.53 | 18 042.03 |
| Employee benefit expenses | -9 272.51 | -9 430.17 | -9 827.78 | -10 284.54 | -14 634.62 |
| Total depreciation | - 729.81 | - 729.81 | - 802.00 | - 801.81 | - 819.81 |
| EBIT | 3 052.22 | 2 089.10 | 4 098.99 | 1 448.19 | 2 587.59 |
| Other financial income | 493.90 | 783.60 | 610.06 | 1 569.59 | 1 331.20 |
| Other financial expenses | -1 260.75 | - 976.63 | -1 271.03 | - 155.37 | - 143.41 |
| Pre-tax profit | 2 285.38 | 1 896.07 | 3 438.02 | 2 862.40 | 3 775.37 |
| Income taxes | - 666.70 | 920.50 | - 776.17 | - 641.91 | - 962.77 |
| Net earnings | 1 618.68 | 2 816.57 | 2 661.84 | 2 220.49 | 2 812.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 929.31 | 3 234.66 | 3 523.45 | 2 722.48 | 1 921.51 |
| Intangible assets total | 3 929.31 | 3 234.66 | 3 523.45 | 2 722.48 | 1 921.51 |
| Other tangible assets | 62.78 | 27.61 | 5.89 | 36.43 | |
| Tangible assets total | 62.78 | 27.61 | 5.89 | 36.43 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 347.37 | 1 193.65 | |||
| Inventories total | 1 347.37 | 1 193.65 | |||
| Current trade debtors | 8 843.56 | 9 446.57 | 5 947.80 | 4 824.23 | 12 779.65 |
| Current amounts owed by group member comp. | 7 339.93 | 36 360.98 | 1 557.25 | 2 654.92 | 56 105.97 |
| Prepayments and accrued income | 903.55 | 687.05 | 655.98 | 668.05 | 1 378.27 |
| Current deferred tax assets | 1.25 | 1 428.74 | 1 325.63 | 1 225.72 | 1 109.76 |
| Short term receivables total | 17 088.28 | 47 923.33 | 9 486.66 | 9 372.92 | 71 373.66 |
| Cash and bank deposits | 44 587.25 | 12 367.02 | 46 019.86 | 53 713.99 | |
| Cash and cash equivalents | 44 587.25 | 12 367.02 | 46 019.86 | 53 713.99 | |
| Balance sheet total (assets) | 65 667.62 | 63 552.62 | 59 029.97 | 67 162.65 | 74 525.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 11 109.61 | 12 728.29 | 15 544.86 | 18 206.70 | 20 427.19 |
| Profit of the financial year | 1 618.68 | 2 816.57 | 2 661.84 | 2 220.49 | 2 812.61 |
| Shareholders equity total | 13 228.29 | 16 044.86 | 18 706.70 | 20 927.19 | 23 739.80 |
| Provisions | 1 079.51 | 1 140.82 | 1 040.95 | 1 127.10 | 1 271.65 |
| Non-current other liabilities | 1 140.82 | 1 040.95 | 1 127.10 | 1 271.65 | |
| Non-current liabilities total | 1 140.82 | 1 040.95 | 1 127.10 | 1 271.65 | |
| Advances received | 27 621.13 | 27 668.31 | 29 197.56 | 29 855.18 | 28 938.64 |
| Current trade creditors | 961.53 | 792.54 | 346.93 | 386.74 | 152.93 |
| Current owed to group member | 18 657.25 | 15 052.29 | 5 963.40 | 13 086.19 | 15 516.76 |
| Short-term deferred tax liabilities | 626.43 | 558.04 | 517.90 | 401.48 | 66.61 |
| Other non-interest bearing current liabilities | 4 572.99 | 2 295.76 | 3 256.53 | 1 378.76 | 4 838.87 |
| Current liabilities total | 52 439.32 | 46 366.94 | 39 282.32 | 45 108.36 | 49 513.80 |
| Balance sheet total (liabilities) | 66 747.13 | 64 693.43 | 60 070.92 | 68 289.74 | 75 796.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.