PROPRIUM EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 76920117
Toldbodvej 7 B, 7100 Vejle
lw@palleiversen.dk
tel: 75834422
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 593.06 | 267.79 | 666.53 | 968.60 | 1 060.90 |
| Employee benefit expenses | - 359.35 | - 333.56 | - 357.41 | -72.47 | |
| Other operating expenses | - 710.95 | -0.50 | -0.42 | ||
| Total depreciation | -7.71 | -7.71 | -7.71 | ||
| Reduction in value of non-current assets | -1 493.83 | -1 593.46 | -1 250.25 | - 237.88 | 573.00 |
| EBIT | - 978.78 | -1 667.44 | - 948.84 | 657.84 | 1 633.90 |
| Other financial income | 0.94 | 804.92 | 2.31 | 12.39 | 19.67 |
| Other financial expenses | - 840.34 | - 412.12 | - 648.15 | - 823.13 | - 771.65 |
| Pre-tax profit | -1 818.18 | -1 274.64 | -1 594.68 | - 152.90 | 881.93 |
| Income taxes | 392.12 | 292.42 | 350.54 | 27.90 | - 194.04 |
| Net earnings | -1 426.06 | - 982.22 | -1 244.14 | - 125.00 | 687.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42 252.84 | 24 054.32 | 22 804.08 | 22 566.20 | 23 139.20 |
| Machinery and equipment | 30.84 | 23.13 | 15.42 | ||
| Tangible assets total | 42 283.68 | 24 077.45 | 22 819.50 | 22 566.20 | 23 139.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 491.80 | 511.47 | |||
| Current other receivables | 2.20 | 0.51 | 0.20 | 90.50 | |
| Current deferred tax assets | 236.53 | 826.95 | 1 475.49 | 943.80 | 749.76 |
| Short term receivables total | 238.73 | 827.46 | 1 475.49 | 1 435.80 | 1 351.73 |
| Cash and bank deposits | 470.91 | ||||
| Cash and cash equivalents | 470.91 | ||||
| Balance sheet total (assets) | 42 522.41 | 25 375.82 | 24 294.98 | 24 002.00 | 24 490.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 17 390.97 | 7 964.91 | 6 982.69 | 5 738.55 | 5 613.55 |
| Profit of the financial year | -1 426.06 | - 982.22 | -1 244.14 | - 125.00 | 687.88 |
| Shareholders equity total | 16 164.91 | 7 182.69 | 5 938.55 | 5 813.55 | 6 501.43 |
| Non-current loans from credit institutions | 18 694.40 | 17 639.23 | 17 435.19 | 17 224.30 | 17 006.34 |
| Non-current other liabilities | 390.09 | 275.50 | 346.30 | 386.20 | 389.20 |
| Non-current liabilities total | 19 084.49 | 17 914.73 | 17 781.49 | 17 610.50 | 17 395.54 |
| Current loans from credit institutions | 2 576.49 | 199.73 | 397.58 | 474.09 | 524.29 |
| Current trade creditors | 84.13 | 68.75 | 68.75 | 68.75 | 68.75 |
| Short-term deferred tax liabilities | 1 468.34 | ||||
| Other non-interest bearing current liabilities | 3 144.05 | 9.93 | 108.62 | 35.11 | 0.92 |
| Current liabilities total | 7 273.01 | 278.40 | 574.95 | 577.95 | 593.96 |
| Balance sheet total (liabilities) | 42 522.41 | 25 375.82 | 24 294.98 | 24 002.00 | 24 490.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.