Hvidebæk Meat ApS — Credit Rating and Financial Key Figures
CVR number: 38904108
Industrivej 17 D, Ubby 4490 Jerslev Sjælland
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -8.75 | -7.50 | -9.38 | -8.78 | -9.03 |
| EBIT | -8.75 | -7.50 | -9.38 | -8.78 | -9.03 |
| Other financial income | 2.08 | 2.40 | 4.15 | ||
| Other financial expenses | -0.85 | -1.13 | -2.49 | ||
| Pre-tax profit | -8.75 | -7.50 | -8.14 | -7.51 | -7.36 |
| Income taxes | 1.93 | 1.65 | 1.79 | 1.65 | 1.62 |
| Net earnings | -6.83 | -5.85 | -6.35 | -5.86 | -5.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 50.00 | 51.92 | 55.65 | 59.84 | 65.65 |
| Current deferred tax assets | 1.93 | 1.65 | 1.79 | 1.65 | 1.62 |
| Short term receivables total | 51.92 | 53.57 | 57.45 | 61.50 | 67.27 |
| Cash and bank deposits | 0.01 | 0.01 | 0.01 | ||
| Cash and cash equivalents | 0.01 | 0.01 | 0.01 | ||
| Balance sheet total (assets) | 51.92 | 53.57 | 57.46 | 61.51 | 67.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -5.00 | -11.83 | -17.68 | -24.03 | -29.88 |
| Profit of the financial year | -6.83 | -5.85 | -6.35 | -5.86 | -5.74 |
| Shareholders equity total | 38.17 | 32.33 | 25.97 | 20.12 | 14.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.88 | 7.25 | 16.63 | 8.40 | 8.93 |
| Current owed to participating | 0.30 | 0.30 | 0.30 | ||
| Current owed to group member | 6.88 | 14.00 | 14.56 | 32.69 | 43.69 |
| Current liabilities total | 13.75 | 21.25 | 31.48 | 41.39 | 52.91 |
| Balance sheet total (liabilities) | 51.92 | 53.57 | 57.46 | 61.51 | 67.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.