Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Indretningsfabrikken - Room8 ApS — Credit Rating and Financial Key Figures
CVR number: 34472491
Nr Bjertvej 4, 7830 Vinderup
ad@livin.dk
tel: 40608044
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 630.79 | 7 275.74 | 6 186.28 | 5 897.40 | 8 076.10 |
| Employee benefit expenses | -4 863.63 | -5 185.03 | -4 945.95 | -5 154.87 | -6 220.43 |
| Other operating expenses | - 488.75 | -29.13 | -54.20 | ||
| Total depreciation | - 737.71 | -1 079.33 | - 605.74 | - 753.87 | - 768.01 |
| EBIT | 1 029.45 | 522.64 | 634.58 | -40.48 | 1 033.46 |
| Other financial income | 5.43 | 11.41 | -1.12 | ||
| Other financial expenses | - 265.33 | - 262.59 | - 257.64 | - 460.94 | - 575.97 |
| Pre-tax profit | 769.55 | 271.46 | 375.82 | - 501.42 | 457.48 |
| Income taxes | - 169.73 | -60.31 | -83.58 | 109.07 | - 104.61 |
| Net earnings | 599.82 | 211.15 | 292.25 | - 392.35 | 352.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 594.69 | ||||
| Intangible assets total | 1 594.69 | ||||
| Land and waters | 2 193.75 | 2 243.61 | 2 425.96 | 2 333.31 | 2 240.67 |
| Buildings | 1 309.46 | 1 481.93 | 1 422.49 | 2 229.61 | 2 637.54 |
| Machinery and equipment | 511.15 | 301.17 | 256.19 | ||
| Advance payments and construction in progress | 170.52 | ||||
| Tangible assets total | 4 014.36 | 4 026.72 | 4 275.16 | 4 562.92 | 4 878.20 |
| Investments total | 96.67 | 22.43 | 30.00 | 86.84 | 7.58 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 616.61 | 3 168.35 | 4 180.09 | 6 287.95 | 6 575.16 |
| Advance payments | 1 200.00 | ||||
| Inventories total | 2 616.61 | 3 168.35 | 5 380.09 | 6 287.95 | 6 575.16 |
| Current trade debtors | 1 912.78 | 1 786.47 | 2 810.37 | 2 009.62 | 2 144.77 |
| Current amounts owed by group member comp. | 6.75 | 121.84 | 252.79 | ||
| Prepayments and accrued income | 64.48 | 81.78 | 176.59 | 191.96 | 182.32 |
| Current other receivables | 250.00 | 42.92 | 5.10 | 139.95 | 6.52 |
| Current deferred tax assets | 53.96 | ||||
| Short term receivables total | 2 234.01 | 2 033.02 | 2 992.06 | 2 395.49 | 2 586.41 |
| Cash and bank deposits | 829.50 | 14.97 | 7.73 | 7.73 | 7.14 |
| Cash and cash equivalents | 829.50 | 14.97 | 7.73 | 7.73 | 7.14 |
| Balance sheet total (assets) | 11 385.85 | 9 265.48 | 12 685.04 | 13 340.93 | 14 054.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 456.18 | 2 056.00 | 2 267.15 | 2 559.39 | 2 167.04 |
| Profit of the financial year | 599.82 | 211.15 | 292.25 | - 392.35 | 352.87 |
| Shareholders equity total | 2 136.00 | 2 347.15 | 2 639.39 | 2 247.04 | 2 599.91 |
| Provisions | 367.54 | 35.02 | 55.11 | 51.24 | |
| Non-current loans from credit institutions | 4 036.94 | 1 449.06 | 1 312.23 | 2 416.17 | 2 297.89 |
| Non-current leasing loans | 552.36 | 1 416.88 | 1 296.20 | 1 637.63 | 1 863.02 |
| Non-current other liabilities | 222.69 | ||||
| Non-current deferred tax liabilities | 222.69 | 222.69 | 122.39 | 122.39 | |
| Non-current liabilities total | 4 811.99 | 3 088.64 | 2 831.12 | 4 176.18 | 4 283.29 |
| Current loans from credit institutions | 811.05 | 1 304.02 | 3 450.10 | 3 521.86 | 3 229.47 |
| Current trade creditors | 295.95 | 730.97 | 1 130.78 | 1 417.04 | 996.79 |
| Current owed to participating | 218.25 | 704.36 | 965.15 | 1 014.54 | 1 040.32 |
| Current owed to group member | 267.69 | 113.11 | |||
| Short-term deferred tax liabilities | 66.40 | 392.83 | 63.49 | ||
| Other non-interest bearing current liabilities | 2 678.66 | 662.50 | 1 282.21 | 851.16 | 1 853.47 |
| Current liabilities total | 4 070.32 | 3 794.68 | 7 159.42 | 6 917.71 | 7 120.04 |
| Balance sheet total (liabilities) | 11 385.85 | 9 265.48 | 12 685.04 | 13 340.93 | 14 054.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.