KRAFT FOODS DANMARK INTELLECTUAL PROPERTY ApS
CVR number: 15109734
Ringager 2 A, 2605 Brøndby
tel: 72151501
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 50.57 | 43.25 | 41.02 | 48.18 | 38.73 |
| Other operating income | 46.70 | ||||
| External services | -31.37 | -11.29 | -8.78 | -16.33 | -6.61 |
| Gross profit | 19.20 | 31.96 | 32.24 | 78.56 | 32.13 |
| EBIT | 19.20 | 31.96 | 32.24 | 78.56 | 32.13 |
| Other financial income | 0.34 | 0.65 | 0.26 | 0.52 | 3.11 |
| Other financial expenses | -0.78 | -1.01 | -0.32 | -0.23 | -0.02 |
| Pre-tax profit | 18.76 | 31.60 | 32.18 | 78.84 | 35.22 |
| Income taxes | 70.21 | -6.95 | -7.08 | -17.34 | -16.33 |
| Net earnings | 88.97 | 24.65 | 25.10 | 61.50 | 18.88 |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12.86 | 93.18 | 88.18 | 138.41 | 88.80 |
| Current deferred tax assets | 275.41 | 0.03 | 0.02 | 0.02 | 0.01 |
| Short term receivables total | 288.26 | 93.21 | 88.20 | 138.43 | 88.81 |
| Balance sheet total (assets) | 288.26 | 93.21 | 88.20 | 138.43 | 88.81 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 182.03 | 24.65 | 25.10 | 61.50 | 18.88 |
| Retained earnings | -88.97 | -24.65 | -25.10 | -61.50 | -18.88 |
| Profit of the financial year | 88.97 | 24.65 | 25.10 | 61.50 | 18.88 |
| Shareholders equity total | 232.04 | 74.65 | 75.10 | 111.50 | 68.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.16 | 0.05 | 0.05 | 0.05 | 0.02 |
| Current owed to group member | 51.95 | 11.57 | 5.99 | 9.54 | 3.58 |
| Short-term deferred tax liabilities | 4.12 | 6.94 | 7.07 | 17.34 | 16.33 |
| Current liabilities total | 56.23 | 18.56 | 13.10 | 26.93 | 19.93 |
| Balance sheet total (liabilities) | 288.26 | 93.21 | 88.20 | 138.43 | 88.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.