MURERFIRMAET BRDR. MADSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29221006
Bjerrevej 347, Bjerre 8783 Hornsyld
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 820.07 | 8 338.79 | 6 436.90 | 4 878.26 | 5 000.37 |
| Employee benefit expenses | -4 817.69 | -5 785.55 | -4 610.58 | -3 499.44 | -4 060.93 |
| Other operating expenses | -45.00 | ||||
| Total depreciation | - 154.76 | - 136.24 | - 149.67 | - 127.56 | -94.11 |
| EBIT | 2 847.62 | 2 417.00 | 1 631.65 | 1 251.25 | 845.34 |
| Other financial income | 16.82 | 18.33 | 3.30 | 3.79 | 19.85 |
| Other financial expenses | -29.33 | -26.07 | -22.47 | -27.59 | -52.02 |
| Pre-tax profit | 2 835.12 | 2 409.26 | 1 612.48 | 1 227.45 | 813.17 |
| Income taxes | - 626.36 | - 544.13 | - 362.32 | - 279.39 | - 202.32 |
| Net earnings | 2 208.75 | 1 865.13 | 1 250.16 | 948.06 | 610.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 731.70 | 916.26 | 721.59 | 594.03 | 499.92 |
| Tangible assets total | 731.70 | 916.26 | 721.59 | 594.03 | 499.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 487.93 | 1 881.55 | 1 000.84 | 1 017.55 | 1 191.87 |
| Prepayments and accrued income | 49.51 | 55.37 | 52.08 | 43.35 | 57.60 |
| Current other receivables | 106.20 | 430.97 | 210.68 | 3.71 | |
| Short term receivables total | 1 643.64 | 2 367.88 | 1 263.60 | 1 064.62 | 1 249.47 |
| Cash and bank deposits | 2 990.14 | 1 273.78 | 1 373.82 | 2 055.52 | 3 155.44 |
| Cash and cash equivalents | 2 990.14 | 1 273.78 | 1 373.82 | 2 055.52 | 3 155.44 |
| Balance sheet total (assets) | 5 365.49 | 4 557.92 | 3 359.01 | 3 714.16 | 4 904.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 590.00 | 1 800.00 | 1 200.00 | 900.00 | 600.00 |
| Retained earnings | -2 207.91 | -1 799.15 | -1 134.02 | - 783.86 | - 435.80 |
| Profit of the financial year | 2 208.75 | 1 865.13 | 1 250.16 | 948.06 | 610.84 |
| Shareholders equity total | 2 715.85 | 1 990.98 | 1 441.14 | 1 189.20 | 900.04 |
| Provisions | 64.61 | 80.39 | 70.18 | 65.20 | 66.40 |
| Non-current deferred tax liabilities | 243.53 | 148.37 | 74.12 | ||
| Non-current liabilities total | 243.53 | 148.37 | 74.12 | ||
| Current trade creditors | 71.50 | 105.85 | 67.83 | 52.42 | 75.67 |
| Current owed to participating | 18.77 | ||||
| Short-term deferred tax liabilities | 537.21 | 422.35 | |||
| Other non-interest bearing current liabilities | 1 976.32 | 1 958.35 | 1 517.56 | 2 258.97 | 3 788.59 |
| Current liabilities total | 2 585.03 | 2 486.55 | 1 604.16 | 2 311.39 | 3 864.26 |
| Balance sheet total (liabilities) | 5 365.49 | 4 557.92 | 3 359.01 | 3 714.16 | 4 904.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.