Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAGNOR GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 42201464
Flødalvej 18, 9230 Svenstrup J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 62 246.00 | 65 777.00 | 71 145.00 | 76 265.39 | 85 149.63 |
| Employee benefit expenses | -62 540.72 | -68 052.30 | |||
| Other operating expenses | -25.26 | - 119.03 | |||
| Total depreciation | -9 173.57 | -10 253.42 | |||
| EBIT | 3 256.00 | 5 407.00 | 5 845.00 | 4 525.83 | 6 724.89 |
| Other financial income | 56.36 | 171.43 | |||
| Other financial expenses | -1 908.30 | -1 873.76 | |||
| Pre-tax profit | 1 234.00 | 2 797.00 | 3 065.00 | 2 673.88 | 5 022.57 |
| Income taxes | - 835.49 | -1 341.45 | |||
| Net earnings | 1 234.00 | 2 797.00 | 3 065.00 | 1 838.40 | 3 681.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 8 565.35 | 7 285.40 | |||
| Intangible assets total | 8 565.35 | 7 285.40 | |||
| Land and waters | 11 463.85 | 10 852.36 | |||
| Buildings | 24.86 | 19.43 | |||
| Machinery and equipment | 28 959.41 | 27 945.92 | |||
| Tangible assets total | 40 448.12 | 38 817.71 | |||
| Investments total | 70 843.00 | 71 525.00 | 80 396.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 3 447.93 | 3 262.63 | |||
| Inventories total | 3 447.93 | 3 262.63 | |||
| Current trade debtors | 18 072.01 | 17 934.90 | |||
| Prepayments and accrued income | 1 045.63 | 1 109.99 | |||
| Current other receivables | 9 378.39 | 14 781.82 | |||
| Current deferred tax assets | 24.87 | 216.61 | |||
| Short term receivables total | 28 520.90 | 34 043.30 | |||
| Other current investments | 122.40 | 209.40 | |||
| Cash and bank deposits | 41.40 | 122.78 | |||
| Cash and cash equivalents | 163.80 | 332.18 | |||
| Balance sheet total (assets) | 70 843.00 | 71 525.00 | 80 396.00 | 81 146.11 | 83 741.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 078.00 | 6 874.00 | 10 019.00 | 50.00 | 50.00 |
| Retained earnings | -1 234.00 | -2 797.00 | -3 065.00 | 9 827.03 | 11 050.77 |
| Profit of the financial year | 1 234.00 | 2 797.00 | 3 065.00 | 1 838.40 | 3 681.12 |
| Minority interest (BS) | 177.59 | 800.24 | |||
| Shareholders equity total | 4 078.00 | 6 874.00 | 10 019.00 | 11 893.02 | 15 582.13 |
| Provisions | 2 992.18 | 3 028.01 | |||
| Capital loans | 1 950.00 | 1 950.00 | |||
| Non-current loans from credit institutions | 4 032.73 | 3 221.95 | |||
| Non-current leasing loans | 17 028.27 | 15 891.31 | |||
| Non-current owed to group member | 13 000.00 | 12 000.00 | |||
| Non-current other liabilities | 5 162.95 | 5 183.00 | |||
| Non-current liabilities total | 41 173.95 | 38 246.26 | |||
| Short-term capital loans | 43.87 | 43.87 | |||
| Current loans from credit institutions | 5 662.35 | 6 701.54 | |||
| Current trade creditors | 6 053.88 | 6 022.74 | |||
| Current owed to participating | 1 315.00 | 1 292.50 | |||
| Other non-interest bearing current liabilities | 11 700.35 | 12 388.18 | |||
| Accruals and deferred income | 311.50 | 435.99 | |||
| Current liabilities total | 25 086.96 | 26 884.82 | |||
| Balance sheet total (liabilities) | 4 078.00 | 6 874.00 | 10 019.00 | 81 146.11 | 83 741.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.