Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JÆGERBYG A/S — Credit Rating and Financial Key Figures
CVR number: 28886543
Lergravsvej 59, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 271.48 | 553.04 | 1 358.54 | 1 448.74 | 1 466.57 |
| Other operating expenses | -9.77 | ||||
| Reduction in value of non-current assets | 2 000.00 | 455.50 | 487.17 | ||
| EBIT | 3 271.49 | 553.04 | 1 814.04 | 1 935.91 | 1 456.80 |
| Other financial income | 50.86 | 2 268.03 | 36.48 | 39.05 | 21.70 |
| Other financial expenses | - 680.15 | - 127.11 | - 491.13 | - 868.04 | - 770.79 |
| Reduction non-current investment assets | -92.00 | ||||
| Pre-tax profit | 2 642.20 | 2 693.95 | 1 359.39 | 1 106.92 | 615.71 |
| Income taxes | - 581.72 | - 592.65 | - 299.91 | - 248.73 | - 158.00 |
| Net earnings | 2 060.48 | 2 101.30 | 1 059.49 | 858.18 | 457.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25 000.00 | 25 000.00 | 29 753.52 | 31 455.50 | 32 455.50 |
| Tangible assets total | 25 000.00 | 25 000.00 | 29 753.52 | 31 455.50 | 32 455.50 |
| Investments total | |||||
| Non-current loans receivable | 67.00 | ||||
| Non-current other receivables | 571.16 | 424.88 | 315.92 | 295.11 | 177.52 |
| Long term receivables total | 571.16 | 424.88 | 315.92 | 362.11 | 177.52 |
| Inventories total | |||||
| Current trade debtors | 15.27 | 139.81 | 164.09 | 114.89 | |
| Prepayments and accrued income | 16.03 | 71.27 | 86.90 | 101.76 | 109.96 |
| Current other receivables | 4.72 | 12.17 | - 391.15 | 224.42 | 72.30 |
| Current deferred tax assets | 19.18 | 18.18 | |||
| Short term receivables total | 36.03 | 83.44 | - 164.44 | 509.44 | 315.33 |
| Cash and bank deposits | 517.35 | 450.90 | 450.90 | 291.77 | |
| Cash and cash equivalents | 517.35 | 450.90 | 450.90 | 291.77 | |
| Balance sheet total (assets) | 26 124.54 | 25 959.23 | 30 355.91 | 32 327.04 | 33 240.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 5 010.14 | 7 699.18 | 9 800.49 | 10 859.97 | 11 718.16 |
| Profit of the financial year | 2 060.48 | 2 101.30 | 1 059.49 | 858.18 | 457.71 |
| Shareholders equity total | 7 670.62 | 10 400.49 | 11 459.97 | 12 318.16 | 12 775.87 |
| Provisions | 752.90 | 753.04 | 863.20 | 980.10 | 990.55 |
| Non-current loans from credit institutions | 14 799.13 | 11 722.95 | 13 871.58 | 12 955.42 | 12 633.61 |
| Non-current owed to group member | 3 815.02 | 5 530.42 | |||
| Non-current owed to participating | 1 628.08 | 1 190.28 | 1 735.30 | ||
| Non-current other liabilities | 757.88 | 760.69 | 724.90 | 520.92 | 558.70 |
| Non-current deferred tax liabilities | 638.35 | 151.75 | 189.75 | 67.55 | |
| Non-current liabilities total | 17 185.08 | 14 312.27 | 16 483.52 | 17 481.11 | 18 790.29 |
| Current loans from credit institutions | 419.95 | 434.74 | 1 463.79 | 1 048.55 | 311.24 |
| Advances received | 238.00 | 234.13 | |||
| Current trade creditors | 35.07 | 58.69 | 85.43 | 261.11 | 138.05 |
| Current owed to group member | 0.05 | ||||
| Short-term deferred tax liabilities | 29.57 | 85.72 | 85.72 | ||
| Other non-interest bearing current liabilities | 31.30 | -85.72 | -85.72 | 0.02 | |
| Current liabilities total | 515.94 | 493.43 | 1 549.22 | 1 547.67 | 683.41 |
| Balance sheet total (liabilities) | 26 124.54 | 25 959.23 | 30 355.91 | 32 327.04 | 33 240.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.