J. M. JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 34576637
Transportvej 1, 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 626.35 | 33 066.76 | 34 568.02 | 32 146.05 | 34 222.80 |
| Employee benefit expenses | -24 380.44 | -25 798.01 | -25 297.96 | -25 101.10 | -25 969.43 |
| Total depreciation | -3 994.56 | -5 238.23 | -5 711.67 | -5 109.05 | -4 436.38 |
| EBIT | 3 251.35 | 2 030.53 | 3 558.38 | 1 935.91 | 3 817.00 |
| Other financial income | 0.10 | 0.10 | 9.10 | 0.10 | |
| Other financial expenses | - 178.90 | - 311.44 | - 534.16 | - 474.28 | - 467.81 |
| Income from other inv. held as non-curr. assets | 398.43 | 834.93 | 1 708.16 | 329.41 | 298.09 |
| Pre-tax profit | 3 470.89 | 2 554.12 | 4 732.47 | 1 800.13 | 3 647.38 |
| Income taxes | - 710.61 | - 432.09 | - 749.84 | - 475.85 | - 781.71 |
| Net earnings | 2 760.28 | 2 122.03 | 3 982.63 | 1 324.28 | 2 865.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 092.25 | 321.25 | 191.67 | 171.67 | 151.67 |
| Intangible assets total | 1 092.25 | 321.25 | 191.67 | 171.67 | 151.67 |
| Buildings | 3 090.80 | 1 777.54 | 793.59 | 62.00 | 2 617.52 |
| Machinery and equipment | 5 459.66 | 13 681.31 | 14 197.02 | 10 331.19 | 7 598.48 |
| Tangible assets total | 8 550.46 | 15 458.85 | 14 990.61 | 10 393.19 | 10 216.00 |
| Investments total | |||||
| Non-current loans receivable | 11 971.27 | 12 623.14 | 13 905.25 | 13 325.94 | 13 546.66 |
| Long term receivables total | 11 971.27 | 12 623.14 | 13 905.25 | 13 325.94 | 13 546.66 |
| Inventories total | |||||
| Current trade debtors | 7 471.96 | 7 715.59 | 8 014.44 | 6 885.98 | 6 874.12 |
| Prepayments and accrued income | 68.66 | 88.82 | |||
| Current other receivables | 329.53 | 158.04 | 95.78 | 505.11 | 86.83 |
| Short term receivables total | 7 870.15 | 7 873.63 | 8 199.04 | 7 391.10 | 6 960.96 |
| Cash and bank deposits | 3 105.73 | 0.31 | 0.31 | 81.39 | 765.45 |
| Cash and cash equivalents | 3 105.73 | 0.31 | 0.31 | 81.39 | 765.45 |
| Balance sheet total (assets) | 32 589.86 | 36 277.17 | 37 286.88 | 31 363.28 | 31 640.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 | 2 200.00 |
| Retained earnings | 1 896.69 | 2 456.96 | 2 379.00 | 4 161.63 | 3 285.91 |
| Profit of the financial year | 2 760.28 | 2 122.03 | 3 982.63 | 1 324.28 | 2 865.68 |
| Shareholders equity total | 8 856.96 | 8 779.00 | 10 561.63 | 9 685.91 | 10 351.58 |
| Provisions | 435.57 | 480.24 | 458.15 | 286.83 | 225.19 |
| Non-current leasing loans | 2 477.74 | 1 692.05 | 1 056.44 | 655.22 | 2 505.88 |
| Non-current liabilities total | 2 477.74 | 1 692.05 | 1 056.44 | 655.22 | 2 505.88 |
| Current loans from credit institutions | 934.82 | 1 361.25 | 3 126.88 | 401.22 | 811.56 |
| Current trade creditors | 2 392.36 | 4 490.41 | 2 450.65 | 2 249.65 | 2 162.14 |
| Current owed to participating | 1.22 | 1.22 | 1.22 | 1.22 | |
| Current owed to group member | 4 974.73 | 11 647.35 | 15 446.71 | 13 781.00 | 11 386.53 |
| Short-term deferred tax liabilities | 957.16 | 355.03 | 701.88 | 510.38 | 826.33 |
| Other non-interest bearing current liabilities | 11 560.51 | 7 470.61 | 3 483.32 | 3 791.86 | 3 370.31 |
| Current liabilities total | 20 819.58 | 25 325.88 | 25 210.66 | 20 735.33 | 18 558.09 |
| Balance sheet total (liabilities) | 32 589.86 | 36 277.17 | 37 286.88 | 31 363.28 | 31 640.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.