Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KINRADEN ApS — Credit Rating and Financial Key Figures
CVR number: 36550414
Møntergade 3, 1116 København K
info@kinraden.dk
tel: 29742211
www.kinraden.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 614.63 | -1 637.00 | -2 693.29 | -2 729.82 | -3 071.16 |
| Employee benefit expenses | -1 224.70 | -1 132.00 | -1 882.11 | -1 591.56 | -3 779.68 |
| Total depreciation | - 102.85 | -40.00 | -41.14 | -40.68 | -51.55 |
| EBIT | -3 942.18 | -2 809.00 | -4 616.54 | -4 362.05 | -6 902.39 |
| Other financial expenses | - 219.76 | -66.00 | -46.28 | - 439.03 | - 887.35 |
| Pre-tax profit | -4 161.94 | -2 875.00 | -4 662.82 | -4 801.09 | -7 789.73 |
| Income taxes | - 554.50 | 66.00 | 121.83 | ||
| Net earnings | -4 716.44 | -2 809.00 | -4 540.99 | -4 801.09 | -7 789.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.05 | 79.00 | 38.51 | 128.06 | 1 011.07 |
| Tangible assets total | 85.05 | 79.00 | 38.51 | 128.06 | 1 011.07 |
| Investments total | 78.87 | 79.00 | 96.93 | 134.28 | |
| Non-current loans receivable | -78.87 | ||||
| Non-current other receivables | 78.87 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.65 | 226.67 | |||
| Finished products/goods | 1 186.97 | 1 296.00 | 1 459.94 | 1 925.60 | 2 719.18 |
| Inventories total | 1 186.97 | 1 296.00 | 1 459.94 | 2 014.25 | 2 945.84 |
| Current trade debtors | 159.47 | 167.00 | 124.53 | 238.65 | 158.29 |
| Prepayments and accrued income | 73.39 | 61.00 | 102.61 | ||
| Current other receivables | 17.12 | 30.00 | 276.87 | 1 691.92 | |
| Current deferred tax assets | 125.31 | 66.00 | 188.08 | 121.83 | |
| Short term receivables total | 375.29 | 263.00 | 312.61 | 698.35 | 1 952.81 |
| Cash and bank deposits | 1 415.20 | 1 420.00 | 99.47 | 963.23 | 17 479.26 |
| Cash and cash equivalents | 1 415.20 | 1 420.00 | 99.47 | 963.23 | 17 479.26 |
| Balance sheet total (assets) | 3 141.38 | 3 137.00 | 2 007.45 | 3 803.89 | 23 523.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 1 148.52 |
| Share premium account | 31 483.37 | ||||
| Retained earnings | 5 828.38 | 4 112.00 | 4 452.58 | 911.58 | -2 955.95 |
| Profit of the financial year | -4 716.44 | -2 809.00 | -4 540.99 | -4 801.09 | -7 789.73 |
| Shareholders equity total | 1 711.93 | 1 903.00 | 511.58 | -3 289.50 | 21 886.20 |
| Non-current loans from credit institutions | 4 473.37 | ||||
| Non-current other liabilities | 34.38 | ||||
| Non-current liabilities total | 34.38 | 4 473.37 | |||
| Current loans from credit institutions | 822.89 | ||||
| Current trade creditors | 265.16 | 242.00 | 366.45 | 511.47 | 914.86 |
| Current owed to participating | 111.57 | ||||
| Current owed to group member | 1 016.56 | 933.00 | 978.84 | 954.77 | |
| Other non-interest bearing current liabilities | 113.36 | 59.00 | 150.58 | 180.99 | 598.73 |
| Accruals and deferred income | 38.33 | 123.47 | |||
| Current liabilities total | 1 395.08 | 1 234.00 | 1 495.87 | 2 620.02 | 1 637.06 |
| Balance sheet total (liabilities) | 3 141.38 | 3 137.00 | 2 007.45 | 3 803.89 | 23 523.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.