Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POUL MUNK A/S — Credit Rating and Financial Key Figures
CVR number: 13118205
Nørrevænget 17, 8600 Silkeborg
je@poulmunk.dk
tel: 86822700
www.poulmunk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 375.00 | 30 819.00 | 29 439.00 | 31 778.88 | 32 144.87 |
| Employee benefit expenses | -24 991.38 | -25 817.73 | |||
| Total depreciation | -2 141.15 | -2 173.93 | |||
| EBIT | 7 477.00 | 6 216.00 | 4 382.00 | 4 646.35 | 4 153.21 |
| Other financial income | 21.32 | 3.83 | |||
| Other financial expenses | -3 102.31 | -4 016.01 | |||
| Pre-tax profit | 4 548.00 | 3 620.00 | 975.00 | 1 565.36 | 141.04 |
| Income taxes | - 359.79 | -37.28 | |||
| Net earnings | 4 548.00 | 3 620.00 | 975.00 | 1 205.56 | 103.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 32.98 | 19.64 | |||
| Goodwill | 1 739.45 | 1 275.10 | |||
| Intangible assets total | 1 772.43 | 1 294.74 | |||
| Land and waters | 81 649.61 | 87 731.40 | |||
| Machinery and equipment | 711.69 | 386.24 | |||
| Advance payments and construction in progress | 7 305.35 | ||||
| Tangible assets total | 89 666.66 | 88 117.64 | |||
| Investments total | 137 251.00 | 123 781.00 | 142 694.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 28 268.82 | 21 821.98 | |||
| Inventories total | 28 268.82 | 21 821.98 | |||
| Current trade debtors | 28 154.20 | 6 397.37 | |||
| Current amounts owed by group member comp. | 133.76 | ||||
| Prepayments and accrued income | 155.91 | 332.42 | |||
| Current other receivables | 2 405.23 | 2 058.78 | |||
| Short term receivables total | 30 849.10 | 8 788.57 | |||
| Other current investments | 37.07 | 37.07 | |||
| Cash and bank deposits | 62.59 | 96.12 | |||
| Cash and cash equivalents | 99.66 | 133.19 | |||
| Balance sheet total (assets) | 137 251.00 | 123 781.00 | 142 694.00 | 150 656.67 | 120 156.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40 352.00 | 40 284.00 | 40 664.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 21 580.42 | 21 197.01 | |||
| Shares repurchased | 800.00 | ||||
| Other reserves | 91.76 | ||||
| Retained earnings | -4 548.00 | -3 620.00 | - 975.00 | 16 882.17 | 8 471.14 |
| Profit of the financial year | 4 548.00 | 3 620.00 | 975.00 | 1 205.56 | 103.76 |
| Shareholders equity total | 40 352.00 | 40 284.00 | 40 664.00 | 41 059.91 | 30 271.91 |
| Provisions | 10 236.11 | 10 213.39 | |||
| Non-current loans from credit institutions | 37 308.88 | 43 608.21 | |||
| Non-current deferred tax liabilities | 819.30 | 622.89 | |||
| Non-current liabilities total | 38 128.19 | 44 231.11 | |||
| Current loans from credit institutions | 27 164.90 | 28 685.49 | |||
| Advances received | 21 937.15 | 310.58 | |||
| Current trade creditors | 8 346.98 | 2 784.44 | |||
| Current owed to group member | 1 109.14 | ||||
| Short-term deferred tax liabilities | 237.19 | ||||
| Other non-interest bearing current liabilities | 3 546.24 | 2 550.06 | |||
| Current liabilities total | 61 232.46 | 35 439.71 | |||
| Balance sheet total (liabilities) | 40 352.00 | 40 284.00 | 40 664.00 | 150 656.67 | 120 156.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.