Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29399042
Ørnevej 16, 9900 Frederikshavn
tel: 30584040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 596.04 | - 184.97 | 5 414.12 | 1 564.00 | 426.47 |
| Other operating income | 47.03 | 29.10 | 99.42 | 77.47 | 70.48 |
| External services | -84.61 | -33.22 | -63.95 | -76.31 | - 125.88 |
| Gross profit | 6 558.46 | - 189.08 | 5 449.60 | 1 565.15 | 371.07 |
| Total depreciation | -14.47 | -26.74 | -26.74 | -26.74 | -26.74 |
| EBIT | 6 543.99 | - 215.82 | 5 422.85 | 1 538.41 | 344.33 |
| Other financial income | 465.78 | 162.85 | 226.25 | 279.95 | 9.29 |
| Other financial expenses | -25.35 | - 238.21 | -93.59 | -30.03 | - 126.23 |
| Pre-tax profit | 6 984.43 | - 291.18 | 5 555.51 | 1 788.33 | 227.39 |
| Income taxes | -1.56 | 64.51 | -64.59 | ||
| Net earnings | 6 984.43 | - 291.18 | 5 553.95 | 1 852.84 | 162.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 233.45 | 4 020.25 | 3 993.51 | 3 966.77 | 3 940.03 |
| Advance payments and construction in progress | 1 732.83 | ||||
| Tangible assets total | 2 966.28 | 4 020.25 | 3 993.51 | 3 966.77 | 3 940.03 |
| Holdings in group member companies | 1 526.10 | 1 523.20 | 1 375.40 | 1 275.99 | 1 148.41 |
| Participating interests | 502.34 | 77.40 | 7 231.80 | 7 226.28 | 7 175.52 |
| Investments total | 2 028.44 | 1 600.60 | 8 607.20 | 8 502.26 | 8 323.93 |
| Non-current loans receivable | 3 429.28 | 3 445.60 | 67.73 | ||
| Long term receivables total | 3 429.28 | 3 445.60 | 67.73 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 417.88 | 410.97 | 363.75 | 586.78 | 596.78 |
| Current other receivables | 2.38 | 1 651.34 | 2 297.03 | 1 648.96 | 1 648.96 |
| Current deferred tax assets | 1.84 | 66.77 | 0.43 | ||
| Short term receivables total | 420.26 | 2 062.32 | 2 662.62 | 2 302.51 | 2 246.18 |
| Other current investments | 181.63 | 326.23 | 109.94 | 100.56 | 24.24 |
| Cash and bank deposits | 3 626.65 | 834.85 | 1 712.17 | 630.23 | 245.73 |
| Cash and cash equivalents | 3 808.29 | 1 161.08 | 1 822.11 | 730.79 | 269.97 |
| Balance sheet total (assets) | 12 652.54 | 12 289.85 | 17 153.18 | 15 502.34 | 14 780.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 300.00 | 3 250.00 | 680.00 | 67.50 |
| Other reserves | 8 679.34 | 272.82 | |||
| Retained earnings | -5 592.06 | 9 740.23 | 6 030.51 | 10 941.32 | 11 487.04 |
| Profit of the financial year | 6 984.43 | - 291.18 | 5 553.95 | 1 852.84 | 162.81 |
| Shareholders equity total | 10 696.71 | 9 874.05 | 14 959.46 | 13 599.16 | 12 115.17 |
| Non-current loans from credit institutions | 381.18 | 1 962.11 | 1 846.64 | 1 773.40 | 1 702.58 |
| Non-current liabilities total | 381.18 | 1 962.11 | 1 846.64 | 1 773.40 | 1 702.58 |
| Current loans from credit institutions | 135.00 | 29.29 | 72.92 | 73.69 | 74.48 |
| Current trade creditors | 95.39 | 106.86 | 1.00 | 52.50 | |
| Current owed to participating | 48.44 | 372.87 | |||
| Current owed to group member | 152.31 | 156.97 | 165.72 | ||
| Other non-interest bearing current liabilities | 1 287.33 | 172.04 | 1.58 | 6.64 | 462.51 |
| Current liabilities total | 1 574.64 | 453.69 | 347.07 | 129.77 | 962.36 |
| Balance sheet total (liabilities) | 12 652.54 | 12 289.85 | 17 153.18 | 15 502.34 | 14 780.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.