Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 51.83 | 8.37 |
| External services | -88.19 | -11.54 |
| Gross profit | -36.35 | -3.16 |
| EBIT | -36.35 | -3.16 |
| Other financial expenses | -0.26 | -0.03 |
| Pre-tax profit | -36.61 | -3.19 |
| Net earnings | -36.61 | -3.19 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.21 | |
| Short term receivables total | 1.21 | |
| Cash and bank deposits | 2.18 | 1.36 |
| Cash and cash equivalents | 2.18 | 1.36 |
| Balance sheet total (assets) | 3.39 | 1.36 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -36.61 | |
| Profit of the financial year | -36.61 | -3.19 |
| Shareholders equity total | 3.39 | 0.20 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.70 | |
| Other non-interest bearing current liabilities | 0.47 | |
| Current liabilities total | 1.16 | |
| Balance sheet total (liabilities) | 3.39 | 1.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.