Tegnestuen Radik & Jessen ApS — Credit Rating and Financial Key Figures
CVR number: 42128406
Lyøvej 8 B, Starup 6100 Haderslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 913.23 | 1 263.30 | 1 748.21 |
Employee benefit expenses | -1 166.91 | -1 057.72 | -1 371.04 |
Total depreciation | -5.00 | -5.00 | -5.00 |
EBIT | 741.32 | 200.58 | 372.17 |
Other financial income | 1.48 | 0.63 | |
Other financial expenses | -4.32 | -1.49 | |
Pre-tax profit | 738.48 | 199.09 | 372.81 |
Income taxes | - 163.54 | -44.40 | -82.63 |
Net earnings | 574.94 | 154.70 | 290.18 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 20.00 | 15.00 | 10.00 |
Intangible assets total | 20.00 | 15.00 | 10.00 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 28.00 | 195.21 | 210.12 |
Prepayments and accrued income | 11.39 | 16.12 | 20.35 |
Current other receivables | 144.50 | 141.92 | 352.18 |
Short term receivables total | 183.89 | 353.25 | 582.65 |
Cash and bank deposits | 863.95 | 792.96 | 580.59 |
Cash and cash equivalents | 863.95 | 792.96 | 580.59 |
Balance sheet total (assets) | 1 067.84 | 1 161.20 | 1 173.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 70.00 | 70.00 | 70.00 |
Shares repurchased | 500.00 | 500.00 | |
Retained earnings | 74.94 | - 270.36 | |
Profit of the financial year | 574.94 | 154.70 | 290.18 |
Shareholders equity total | 644.94 | 799.64 | 589.81 |
Provisions | 2.19 | 2.92 | 3.53 |
Non-current liabilities total | |||
Current owed to participating | 141.06 | 2.41 | |
Short-term deferred tax liabilities | 91.35 | 43.67 | 41.62 |
Other non-interest bearing current liabilities | 188.30 | 312.57 | 538.28 |
Current liabilities total | 420.70 | 358.65 | 579.90 |
Balance sheet total (liabilities) | 1 067.84 | 1 161.20 | 1 173.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.