NEWANI EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 32300367
Dali Alle 1, 9610 Nørager
tel: 96721035
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 660.06 | 4 961.33 | 5 133.72 | 4 933.47 | 4 388.33 |
| Total depreciation | -1 773.72 | -1 781.81 | -1 928.39 | -1 967.07 | -2 130.95 |
| EBIT | 2 886.33 | 3 179.53 | 3 205.34 | 2 966.40 | 2 257.38 |
| Other financial income | 827.77 | 50.17 | 4 036.17 | 637.17 | 674.64 |
| Other financial expenses | -1 774.92 | - 787.68 | - 775.68 | -1 181.13 | -1 430.56 |
| Net income from associates (fin.) | -72.14 | - 287.51 | |||
| Pre-tax profit | 1 867.04 | 2 154.50 | 6 465.83 | 2 422.45 | 1 501.46 |
| Income taxes | - 426.62 | - 537.24 | -1 422.48 | - 541.36 | - 330.32 |
| Net earnings | 1 440.42 | 1 617.27 | 5 043.35 | 1 881.08 | 1 171.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 44 532.25 | 45 793.35 | 50 116.98 | 47 704.31 | |
| Buildings | 45 344.40 | ||||
| Machinery and equipment | 66.32 | 49.80 | 33.28 | ||
| Tangible assets total | 45 344.40 | 44 532.25 | 45 859.67 | 50 166.78 | 47 737.59 |
| Investments total | |||||
| Non-current loans receivable | 2 614.11 | 2 112.06 | 1 946.19 | 2 557.95 | |
| Long term receivables total | 2 614.11 | 2 112.06 | 1 946.19 | 2 557.95 | |
| Inventories total | |||||
| Current trade debtors | 23.99 | 32.95 | |||
| Current amounts owed by group member comp. | 1 384.95 | 2 332.10 | 810.84 | 3 017.59 | |
| Current other receivables | 1.19 | 4.43 | 13.41 | ||
| Short term receivables total | 1 384.95 | 2 333.29 | 4.43 | 848.25 | 3 050.55 |
| Cash and bank deposits | 1 258.06 | 1 593.61 | |||
| Cash and cash equivalents | 1 258.06 | 1 593.61 | |||
| Balance sheet total (assets) | 49 343.46 | 48 977.59 | 49 068.35 | 53 572.98 | 52 381.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 1 500.00 | 2 000.00 | ||
| Retained earnings | 12 102.71 | 11 543.13 | 8 160.40 | 11 703.74 | 11 584.83 |
| Profit of the financial year | 1 440.42 | 1 617.27 | 5 043.35 | 1 881.08 | 1 171.14 |
| Shareholders equity total | 13 668.13 | 13 285.40 | 18 328.74 | 15 209.83 | 14 880.96 |
| Provisions | 5 900.24 | 5 993.12 | 5 479.41 | 5 305.64 | 5 087.46 |
| Non-current loans from credit institutions | 20 967.17 | 19 899.59 | 16 983.85 | 22 077.14 | 23 684.92 |
| Non-current other liabilities | 5 056.25 | 5 319.59 | 5 433.95 | 5 636.49 | 5 938.27 |
| Non-current liabilities total | 26 023.42 | 25 219.18 | 22 417.81 | 27 713.63 | 29 623.19 |
| Current loans from credit institutions | 2 372.36 | 3 054.47 | 581.84 | 1 862.06 | 836.57 |
| Current owed to group member | 20.04 | 1 503.29 | 94.70 | ||
| Short-term deferred tax liabilities | 899.70 | 895.08 | 1 651.86 | 1 389.49 | 1 262.64 |
| Other non-interest bearing current liabilities | 479.61 | 530.34 | 588.65 | 589.04 | 596.22 |
| Current liabilities total | 3 751.67 | 4 479.90 | 2 842.39 | 5 343.88 | 2 790.13 |
| Balance sheet total (liabilities) | 49 343.46 | 48 977.59 | 49 068.35 | 53 572.98 | 52 381.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.