TAURUS EJENDOMSFORVALTNING ApS — Credit Rating and Financial Key Figures
CVR number: 33037287
Vestre Ringgade 26, 8000 Aarhus C
taurus@taurus.dk
tel: 86122020
www.taurus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 36 192.19 | 44 685.91 | 51 761.27 | 123 879.60 | 121 899.93 |
Employee benefit expenses | -30 764.43 | -39 446.34 | -47 560.68 | - 105 030.37 | - 106 320.87 |
Other operating expenses | -49.55 | ||||
Total depreciation | - 954.82 | -1 307.00 | -1 814.22 | -3 704.62 | -3 539.14 |
EBIT | 4 472.94 | 3 883.02 | 2 386.37 | 15 144.61 | 12 039.91 |
Other financial income | 3.56 | 1.55 | 1.08 | 232.29 | 42.89 |
Other financial expenses | -54.58 | -88.07 | -89.81 | - 213.34 | - 248.40 |
Pre-tax profit | 4 421.92 | 3 796.50 | 2 297.64 | 15 163.56 | 11 834.40 |
Income taxes | - 982.51 | - 849.98 | - 554.28 | -3 343.21 | -2 634.26 |
Net earnings | 3 439.41 | 2 946.52 | 1 743.35 | 11 820.36 | 9 200.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 871.97 | 507.02 | |||
Intangible rights | 388.71 | 689.93 | 989.24 | ||
Intangible assets total | 388.71 | 689.93 | 989.24 | 871.97 | 507.02 |
Buildings | 359.50 | ||||
Machinery and equipment | 2 633.97 | 3 069.63 | 4 421.84 | 8 457.90 | 7 375.72 |
Tangible assets total | 2 633.97 | 3 069.63 | 4 421.84 | 8 457.90 | 7 735.22 |
Investments total | 490.38 | 502.12 | 514.36 | 1 868.89 | 1 461.17 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4 909.42 | 2 094.06 | 2 615.86 | 13 890.35 | 11 533.50 |
Current amounts owed by group member comp. | 146.08 | 26 537.63 | 29 009.92 | ||
Prepayments and accrued income | 722.84 | 584.25 | 942.03 | 1 535.56 | 1 594.38 |
Current other receivables | 337.06 | 232.39 | 813.56 | 160.41 | 1 217.46 |
Current deferred tax assets | 1 730.70 | 880.73 | 326.44 | 456.36 | 566.52 |
Short term receivables total | 7 846.11 | 3 791.42 | 4 697.89 | 42 580.32 | 43 921.78 |
Cash and bank deposits | 10 643.13 | 9 978.82 | 4 636.18 | 8 051.46 | 1 907.15 |
Cash and cash equivalents | 10 643.13 | 9 978.82 | 4 636.18 | 8 051.46 | 1 907.15 |
Balance sheet total (assets) | 22 002.30 | 18 031.91 | 15 259.50 | 61 830.53 | 55 532.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 400.00 | 400.00 |
Shares repurchased | 4 000.00 | 3 000.00 | 7 000.00 | 11 500.00 | |
Other reserves | 395.47 | ||||
Retained earnings | 1 035.83 | 1 475.24 | 4 421.76 | 7 325.04 | 7 249.92 |
Profit of the financial year | 3 439.41 | 2 946.52 | 1 743.35 | 11 820.36 | 9 200.14 |
Shareholders equity total | 8 555.24 | 7 501.76 | 6 245.12 | 26 545.40 | 28 745.53 |
Provisions | 1 471.08 | 1 554.97 | |||
Non-current leasing loans | 582.84 | 3 702.21 | 2 757.52 | ||
Non-current other liabilities | 1 994.94 | ||||
Non-current deferred tax liabilities | 1 941.04 | ||||
Non-current liabilities total | 1 994.94 | 582.84 | 5 643.26 | 2 757.52 | |
Current loans from credit institutions | 79.85 | 116.05 | 225.41 | 1 313.34 | 1 555.19 |
Current trade creditors | 1 378.52 | 1 533.44 | 1 879.88 | 7 901.37 | 5 199.51 |
Current owed to group member | 3 769.20 | 1 124.67 | |||
Short-term deferred tax liabilities | 3 074.57 | 2 744.40 | |||
Other non-interest bearing current liabilities | 9 993.75 | 8 880.66 | 6 326.24 | 12 112.32 | 11 850.54 |
Current liabilities total | 11 452.11 | 10 530.15 | 8 431.54 | 28 170.80 | 22 474.31 |
Balance sheet total (liabilities) | 22 002.30 | 18 031.91 | 15 259.50 | 61 830.53 | 55 532.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.