Equi Horse Import ApS — Credit Rating and Financial Key Figures
CVR number: 40065466
Mølholtvej 81, 9300 Sæby
philip@alfarvad.dk
tel: 26710027
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23.40 | - 133.90 | 39.09 | -52.46 | 8.08 |
| Employee benefit expenses | -14.40 | ||||
| Total depreciation | -5.62 | -11.24 | -11.24 | -11.24 | -11.24 |
| EBIT | 3.38 | - 145.14 | 27.85 | -63.70 | -3.16 |
| Other financial income | 1.76 | ||||
| Other financial expenses | -10.00 | -0.01 | -12.05 | -6.78 | -5.21 |
| Pre-tax profit | -6.62 | - 145.15 | 17.55 | -70.48 | -8.37 |
| Net earnings | -6.62 | - 145.15 | 17.55 | -70.48 | -8.37 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.58 | 39.34 | 28.10 | 16.86 | 5.62 |
| Tangible assets total | 50.58 | 39.34 | 28.10 | 16.86 | 5.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 144.70 | 65.23 | 57.48 | 35.00 | 19.30 |
| Inventories total | 144.70 | 65.23 | 57.48 | 35.00 | 19.30 |
| Current trade debtors | 8.59 | 3.56 | 1.74 | 22.50 | |
| Current other receivables | 10.96 | ||||
| Short term receivables total | 8.59 | 10.96 | 3.56 | 1.74 | 22.50 |
| Cash and bank deposits | 2.49 | 5.83 | 11.44 | ||
| Cash and cash equivalents | 2.49 | 5.83 | 11.44 | ||
| Balance sheet total (assets) | 206.35 | 121.35 | 100.57 | 53.60 | 47.42 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6.62 | - 151.77 | - 134.22 | - 204.70 | |
| Profit of the financial year | -6.62 | - 145.15 | 17.55 | -70.48 | -8.37 |
| Shareholders equity total | 43.38 | - 101.77 | -84.22 | - 154.70 | - 163.08 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.25 | 22.73 | |||
| Current trade creditors | 14.32 | 13.82 | 32.13 | 32.13 | 32.13 |
| Current owed to participating | 148.66 | 209.30 | 140.88 | 144.75 | 154.59 |
| Other non-interest bearing current liabilities | 11.78 | 15.17 | 1.04 | ||
| Current liabilities total | 162.98 | 223.12 | 184.79 | 208.30 | 210.50 |
| Balance sheet total (liabilities) | 206.35 | 121.35 | 100.57 | 53.60 | 47.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.