Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JB MEDIA INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 27087248
Nyhavn 21, 1051 København K
mpe@jbmedia.dk
tel: 21437518
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 214.86 | 3 304.47 | 3 342.58 | 3 186.83 | 2 838.56 |
| Employee benefit expenses | -2 026.83 | -2 018.78 | -2 006.76 | -1 908.73 | -1 912.25 |
| Other operating expenses | -25.84 | ||||
| Total depreciation | - 111.03 | -69.57 | -83.56 | -85.29 | -90.50 |
| EBIT | 1 076.99 | 1 216.12 | 1 226.42 | 1 192.81 | 835.81 |
| Other financial income | 31.74 | 2.78 | 21.80 | 16.28 | 46.22 |
| Other financial expenses | -10.29 | - 130.13 | -21.59 | -59.14 | -36.41 |
| Pre-tax profit | 1 098.44 | 1 088.77 | 1 226.63 | 1 149.95 | 845.62 |
| Income taxes | - 252.83 | - 267.13 | - 296.96 | - 281.09 | - 204.16 |
| Net earnings | 845.61 | 821.64 | 929.67 | 868.85 | 641.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 527.40 | 817.63 | 734.08 | 683.52 | 593.01 |
| Tangible assets total | 527.40 | 817.63 | 734.08 | 683.52 | 593.01 |
| Investments total | 83.16 | 83.16 | 83.16 | 83.16 | 83.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 214.25 | 1 540.81 | 1 512.13 | 1 551.10 | 1 780.41 |
| Prepayments and accrued income | 273.42 | 15.56 | 16.14 | 16.74 | 18.29 |
| Current other receivables | 608.08 | 88.53 | 428.49 | ||
| Short term receivables total | 2 095.75 | 1 644.90 | 1 956.76 | 1 567.84 | 1 798.70 |
| Cash and bank deposits | 528.77 | 1 780.87 | 1 111.26 | 1 417.89 | 654.28 |
| Cash and cash equivalents | 528.77 | 1 780.87 | 1 111.26 | 1 417.89 | 654.28 |
| Balance sheet total (assets) | 3 235.08 | 4 326.56 | 3 885.26 | 3 752.41 | 3 129.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 152.27 | 152.27 | 152.27 | 152.27 |
| Shares repurchased | 700.00 | 800.00 | 800.00 | 800.00 | 400.00 |
| Retained earnings | - 270.43 | -99.37 | -77.73 | 51.95 | 520.80 |
| Profit of the financial year | 845.61 | 821.64 | 929.67 | 868.85 | 641.46 |
| Shareholders equity total | 1 400.17 | 1 674.54 | 1 804.21 | 1 873.07 | 1 714.53 |
| Provisions | 19.95 | 33.02 | 40.59 | 43.67 | 40.63 |
| Non-current loans from credit institutions | 162.38 | 327.35 | 211.70 | 91.43 | 27.43 |
| Non-current liabilities total | 162.38 | 327.35 | 211.70 | 91.43 | 27.43 |
| Current loans from credit institutions | 52.95 | 112.54 | 115.73 | 147.26 | 65.45 |
| Current trade creditors | 761.36 | 1 397.75 | 988.97 | 825.51 | 658.66 |
| Current owed to participating | 10.22 | 5.67 | |||
| Current owed to group member | 5.67 | 5.67 | 107.19 | ||
| Short-term deferred tax liabilities | 161.30 | 186.06 | 211.39 | 172.01 | 77.20 |
| Other non-interest bearing current liabilities | 406.78 | 589.64 | 506.99 | 463.69 | 438.06 |
| Accruals and deferred income | 259.98 | 130.10 | |||
| Current liabilities total | 1 652.58 | 2 291.65 | 1 828.75 | 1 744.24 | 1 346.55 |
| Balance sheet total (liabilities) | 3 235.08 | 4 326.56 | 3 885.26 | 3 752.41 | 3 129.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.