Core Bolig VIII Investoraktieselskab Nr. 3 — Credit Rating and Financial Key Figures
CVR number: 38355074
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 983.00 | ||||
| External services | -35.00 | -37.00 | -35.00 | -40.00 | -44.00 |
| Gross profit | 4 948.00 | -37.00 | -35.00 | -40.00 | -44.00 |
| EBIT | 4 948.00 | -37.00 | -35.00 | -40.00 | -44.00 |
| Other financial income | 3.00 | 13.00 | 6.00 | ||
| Other financial expenses | -1.00 | -3.00 | -1.00 | -3.00 | -2.00 |
| Net income from associates (fin.) | 9 038.00 | 3 454.00 | - 953.00 | 2 942.00 | |
| Pre-tax profit | 4 947.00 | 8 998.00 | 3 421.00 | - 983.00 | 2 902.00 |
| Income taxes | -1 055.00 | -1 895.00 | - 753.00 | 135.00 | - 607.00 |
| Net earnings | 3 892.00 | 7 103.00 | 2 668.00 | - 848.00 | 2 295.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 34 835.00 | 42 998.00 | 43 952.00 | 40 998.00 | 42 527.00 |
| Investments total | 34 835.00 | 42 998.00 | 43 952.00 | 40 998.00 | 42 527.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.00 | 141.00 | |||
| Current deferred tax assets | 36.00 | 93.00 | |||
| Short term receivables total | 36.00 | 93.00 | 3.00 | 141.00 | |
| Cash and bank deposits | 4.00 | 22.00 | 41.00 | 5.00 | 11.00 |
| Cash and cash equivalents | 4.00 | 22.00 | 41.00 | 5.00 | 11.00 |
| Balance sheet total (assets) | 34 875.00 | 43 113.00 | 43 996.00 | 41 144.00 | 42 538.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Shares repurchased | 550.00 | 1 975.00 | 1 600.00 | 1 275.00 | 1 275.00 |
| Retained earnings | 15 980.00 | 17 897.00 | 23 400.00 | 24 793.00 | 22 670.00 |
| Profit of the financial year | 3 892.00 | 7 103.00 | 2 668.00 | - 848.00 | 2 295.00 |
| Shareholders equity total | 32 922.00 | 39 475.00 | 40 168.00 | 37 720.00 | 38 740.00 |
| Provisions | 1 788.00 | 3 426.00 | 3 796.00 | 3 380.00 | 3 534.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 18.00 | 7.00 | ||
| Current owed to participating | 153.00 | 192.00 | 250.00 | ||
| Short-term deferred tax liabilities | 23.00 | 41.00 | 13.00 | ||
| Other non-interest bearing current liabilities | 11.00 | 2.00 | 2.00 | 3.00 | 1.00 |
| Current liabilities total | 165.00 | 212.00 | 32.00 | 44.00 | 264.00 |
| Balance sheet total (liabilities) | 34 875.00 | 43 113.00 | 43 996.00 | 41 144.00 | 42 538.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.