Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -44.05 |
| EBIT | -44.05 |
| Pre-tax profit | -44.05 |
| Income taxes | 9.69 |
| Net earnings | -34.36 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 320.00 |
| Inventories total | 320.00 |
| Current other receivables | 12.77 |
| Current deferred tax assets | 9.69 |
| Short term receivables total | 22.46 |
| Cash and bank deposits | 29.24 |
| Cash and cash equivalents | 29.24 |
| Balance sheet total (assets) | 371.70 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -34.36 |
| Shareholders equity total | 5.64 |
| Non-current liabilities total | |
| Current trade creditors | 32.25 |
| Other non-interest bearing current liabilities | 333.81 |
| Current liabilities total | 366.06 |
| Balance sheet total (liabilities) | 371.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.