LOUIS BØRNETØJ A/S
CVR number: 70017512
Ørnhovedvej 18, Gødstrup 7400 Herning
tel: 97269060
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -18.04 | -23.52 | -23.04 | -21.69 | |
Gross profit | -18.04 | -23.52 | -23.04 | -21.69 | |
EBIT | -18.04 | -23.52 | -23.04 | -21.69 | -26.77 |
Other financial income | 48.84 | 6.13 | 85.30 | 49.46 | |
Other financial expenses | 67.82 | ||||
Pre-tax profit | 49.78 | 25.33 | -16.91 | 63.60 | 22.70 |
Income taxes | 8.34 | ||||
Net earnings | 58.12 | 25.33 | -16.91 | 63.60 | 22.70 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 8.47 | 1.54 | 0.71 | ||
Current deferred tax assets | 4.77 | ||||
Short term receivables total | 13.24 | 1.54 | 0.71 | ||
Other current investments | 1 581.58 | 1 436.57 | |||
Cash and bank deposits | 1 772.36 | 1 678.69 | 12.76 | 229.32 | 1 692.77 |
Cash and cash equivalents | 1 772.36 | 1 678.69 | 1 594.34 | 1 665.88 | 1 692.77 |
Balance sheet total (assets) | 1 772.36 | 1 678.69 | 1 607.58 | 1 667.43 | 1 693.47 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 2 564.04 | 2 564.04 | 2 564.04 | 2 564.04 | 2 564.04 |
Retained earnings | -1 536.81 | -1 578.69 | -1 596.36 | -1 613.27 | -1 549.66 |
Profit of the financial year | 58.12 | 25.33 | -16.91 | 63.60 | 22.70 |
Shareholders equity total | 1 585.35 | 1 510.68 | 1 450.77 | 1 514.38 | 1 537.07 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 187.01 | 168.01 | 156.81 | 153.05 | 156.40 |
Current liabilities total | 187.01 | 168.01 | 156.81 | 153.05 | 156.40 |
Balance sheet total (liabilities) | 1 772.36 | 1 678.69 | 1 607.58 | 1 667.43 | 1 693.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.