JUGEND IVS — Credit Rating and Financial Key Figures
CVR number: 39274825
Uplandsgade 74, 2300 København S
jugendivs@gmail.com
tel: 31102749
http://jugendstudio.dk/
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 103.62 | 52.34 | 236.38 |
| Costs of manufacturing | -15.89 | ||
| External services | -92.63 | -24.44 | |
| Rents | -53.07 | ||
| Gross profit | 2.80 | 27.05 | 124.48 |
| Costs of management | -8.18 | -18.49 | |
| Wages and salaries | -89.64 | ||
| Social security expenses | -7.23 | ||
| Employee benefit expenses | -27.94 | ||
| Total depreciation | -10.87 | ||
| EBIT | 2.80 | 0.80 | 16.75 |
| Other financial expenses | 1.61 | ||
| Pre-tax profit | 2.80 | 2.41 | 16.75 |
| Net earnings | 2.80 | 2.41 | 16.75 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Goodwill | 14.00 | ||
| Intangible assets total | 14.00 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 4.23 | ||
| Current other receivables | 1.09 | ||
| Current deferred tax assets | 1.46 | ||
| Short term receivables total | 1.46 | 5.33 | |
| Cash and bank deposits | 7.43 | 1.98 | 1.35 |
| Cash and cash equivalents | 7.43 | 1.98 | 1.35 |
| Balance sheet total (assets) | 8.90 | 1.98 | 20.67 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Other reserves | -3.90 | ||
| Retained earnings | -2.41 | -16.75 | |
| Profit of the financial year | 2.80 | 2.41 | 16.75 |
| Shareholders equity total | -1.10 | 0.00 | 0.00 |
| Provisions | -0.00 | ||
| Non-current other liabilities | -0.00 | ||
| Non-current liabilities total | -0.00 | ||
| Current trade creditors | 1.09 | 8.09 | |
| Other non-interest bearing current liabilities | 10.00 | 0.89 | 12.58 |
| Current liabilities total | 10.00 | 1.98 | 20.67 |
| Balance sheet total (liabilities) | 8.90 | 1.98 | 20.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.