A Game for Change IVS
CVR number: 40126902
Falkenbergvej 19, 3140 Ålsgårde
tel: 21730112
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 81.50 | 15.17 |
| External services | 57.44 | -15.37 |
| Gross profit | 27.06 | -0.20 |
| EBIT | 27.06 | -0.20 |
| Other financial income | 0.37 | |
| Other financial expenses | 0.20 | |
| Pre-tax profit | 26.85 | 0.17 |
| Net earnings | 26.85 | 0.17 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Goodwill | 0.00 | 23.68 |
| Intangible assets total | 0.00 | 23.68 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 14.38 | 3.81 |
| Current other receivables | 6.36 | 0.20 |
| Short term receivables total | 20.74 | 4.01 |
| Cash and bank deposits | 2.94 | 1.18 |
| Cash and cash equivalents | 2.94 | 1.18 |
| Balance sheet total (assets) | 23.68 | 28.88 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 0.20 | |
| Retained earnings | -3.17 | 23.51 |
| Profit of the financial year | 26.85 | 0.17 |
| Shareholders equity total | 23.68 | 23.88 |
| Non-current liabilities total | ||
| Current owed to participating | 4.92 | |
| Other non-interest bearing current liabilities | 0.07 | |
| Current liabilities total | 4.99 | |
| Balance sheet total (liabilities) | 23.68 | 28.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.