SMEDEBAKKEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36410345
Smedebakken 20, 5270 Odense N
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 29.31 | 28.76 | 21.28 | 21.75 | -5.68 |
External services | -8.50 | -7.44 | -8.41 | -8.63 | -8.63 |
Gross profit | 20.81 | 21.32 | 12.88 | 13.12 | -14.31 |
EBIT | 20.81 | 21.32 | 12.88 | 13.12 | -14.31 |
Other financial expenses | -2.47 | -2.50 | -1.64 | -0.86 | -0.15 |
Pre-tax profit | 18.34 | 18.82 | 11.24 | 12.26 | -14.46 |
Net earnings | 18.34 | 18.82 | 11.24 | 12.26 | -14.46 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 132.58 | 86.34 | 57.62 | 54.37 | 29.94 |
Investments total | 132.58 | 86.34 | 57.62 | 54.37 | 29.94 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 106.96 | 85.16 | 33.55 | 31.69 | 10.60 |
Cash and cash equivalents | 106.96 | 85.16 | 33.55 | 31.69 | 10.60 |
Balance sheet total (assets) | 239.54 | 171.50 | 91.17 | 86.06 | 40.54 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 89.00 | 43.00 | 23.57 | ||
Other reserves | 24.03 | ||||
Retained earnings | -18.12 | -18.75 | 0.07 | -12.26 | |
Profit of the financial year | 18.34 | 18.82 | 11.24 | 12.26 | -14.46 |
Shareholders equity total | 163.25 | 93.07 | 61.31 | 73.57 | 35.54 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | ||
Other non-interest bearing current liabilities | 76.29 | 78.43 | 24.86 | 7.49 | |
Current liabilities total | 76.29 | 78.43 | 29.86 | 12.49 | 5.00 |
Balance sheet total (liabilities) | 239.54 | 171.50 | 91.17 | 86.06 | 40.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.