Badetønden.dk IVS — Credit Rating and Financial Key Figures
CVR number: 38334182
Ege Allé 29, 8600 Silkeborg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 37.92 | 78.94 | -66.24 | -54.27 |
Employee benefit expenses | -23.44 | |||
Total depreciation | -6.00 | -6.00 | ||
EBIT | 14.48 | 78.94 | -72.24 | -60.27 |
Other financial expenses | -2.76 | -0.04 | -0.09 | |
Pre-tax profit | 14.48 | 76.19 | -72.28 | -60.35 |
Income taxes | -3.17 | -16.37 | ||
Net earnings | 11.31 | 59.82 | -72.28 | -60.35 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 18.00 | 12.00 | 6.00 | |
Tangible assets total | 18.00 | 12.00 | 6.00 | |
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 42.25 | 47.68 | 67.00 | 25.00 |
Inventories total | 42.25 | 47.68 | 67.00 | 25.00 |
Current trade debtors | 68.00 | 19.01 | 10.00 | |
Prepayments and accrued income | 4.11 | |||
Short term receivables total | 68.00 | 19.01 | 14.11 | |
Cash and bank deposits | 46.49 | 82.39 | 16.20 | 7.35 |
Cash and cash equivalents | 46.49 | 82.39 | 16.20 | 7.35 |
Balance sheet total (assets) | 156.74 | 167.07 | 109.31 | 38.35 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
Other reserves | 2.83 | 17.78 | ||
Retained earnings | -2.83 | -6.47 | 71.13 | -1.15 |
Profit of the financial year | 11.31 | 59.82 | -72.28 | -60.35 |
Shareholders equity total | 11.32 | 71.13 | -1.15 | -61.50 |
Non-current liabilities total | ||||
Current owed to participating | 63.68 | 43.68 | ||
Short-term deferred tax liabilities | 3.17 | 16.37 | 16.37 | 16.37 |
Other non-interest bearing current liabilities | 142.25 | 79.58 | 30.41 | 39.80 |
Current liabilities total | 145.42 | 95.94 | 110.46 | 99.85 |
Balance sheet total (liabilities) | 156.74 | 167.07 | 109.31 | 38.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.