Mango Cykler ApS — Credit Rating and Financial Key Figures
CVR number: 39511061
Nørrebrogade 213, 2200 København N
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 425.38 | - 549.80 | - 386.57 |
Employee benefit expenses | - 358.52 | - 334.54 | - 513.81 |
EBIT | 66.85 | - 884.34 | - 900.38 |
Other financial income | 0.05 | 0.00 | 0.06 |
Other financial expenses | -1.35 | -14.28 | -2.55 |
Pre-tax profit | 65.55 | - 898.62 | - 902.87 |
Income taxes | -14.56 | 394.69 | |
Net earnings | 50.98 | - 898.62 | - 508.17 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 260.61 | 263.28 | |
Investments total | 260.61 | 263.28 | |
Long term receivables total | |||
Finished products/goods | 780.45 | 384.08 | 600.03 |
Inventories total | 780.45 | 384.08 | 600.03 |
Current trade debtors | 259.00 | 42.95 | 42.95 |
Current other receivables | 260.61 | 170.49 | 107.52 |
Current deferred tax assets | 394.69 | ||
Short term receivables total | 519.61 | 213.44 | 545.16 |
Cash and bank deposits | 10.59 | 4.70 | 13.00 |
Cash and cash equivalents | 10.59 | 4.70 | 13.00 |
Balance sheet total (assets) | 1 310.65 | 862.83 | 1 421.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 50.98 | - 847.63 | |
Profit of the financial year | 50.98 | - 898.62 | - 508.17 |
Shareholders equity total | 100.98 | - 797.63 | -1 305.80 |
Capital loans | 9.57 | ||
Non-current other liabilities | 504.64 | ||
Non-current liabilities total | 504.64 | 9.57 | |
Current trade creditors | 262.12 | 448.88 | 740.71 |
Short-term deferred tax liabilities | 15.25 | 15.25 | |
Other non-interest bearing current liabilities | 442.90 | 1 186.76 | 1 971.32 |
Current liabilities total | 705.02 | 1 650.89 | 2 727.28 |
Balance sheet total (liabilities) | 1 310.65 | 862.83 | 1 421.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.