MA Service & Safety ApS — Credit Rating and Financial Key Figures
CVR number: 40257209
Assenbækvej 4, Hodde 6862 Tistrup
anders@fam-martinsen.dk
tel: 20284469
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 436.57 | 146.88 |
Employee benefit expenses | - 777.86 | - 376.12 |
Total depreciation | -8.42 | -14.42 |
EBIT | 650.30 | - 243.65 |
Other financial income | 1.85 | |
Other financial expenses | -3.51 | -7.12 |
Pre-tax profit | 648.64 | - 250.77 |
Income taxes | - 143.18 | 0.20 |
Net earnings | 505.46 | - 250.57 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 63.68 | 49.26 |
Tangible assets total | 63.68 | 49.26 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 30.00 | |
Inventories total | 30.00 | |
Current trade debtors | 1.70 | |
Current other receivables | 6.16 | |
Short term receivables total | 7.86 | |
Cash and bank deposits | 719.87 | 204.31 |
Cash and cash equivalents | 719.87 | 204.31 |
Balance sheet total (assets) | 821.41 | 253.57 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 0.10 | 0.10 |
Shares repurchased | 110.60 | |
Other reserves | 39.90 | 39.90 |
Retained earnings | - 150.50 | 354.96 |
Profit of the financial year | 505.46 | - 250.57 |
Shareholders equity total | 505.56 | 144.39 |
Provisions | 2.11 | 1.92 |
Non-current deferred tax liabilities | 141.06 | |
Non-current liabilities total | 141.06 | |
Current trade creditors | 17.50 | 17.50 |
Current owed to participating | 48.92 | |
Other non-interest bearing current liabilities | 155.17 | 40.84 |
Current liabilities total | 172.67 | 107.26 |
Balance sheet total (liabilities) | 821.41 | 253.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.