Rasmus Christiansen ApS
CVR number: 40562397
Sneslevvej 17, Sneslev 4250 Fuglebjerg
r.p.christiansen@live.dk
tel: 40595940
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 684.26 | 958.87 |
| Employee benefit expenses | - 455.73 | - 904.21 |
| Total depreciation | - 165.69 | - 273.70 |
| EBIT | 62.83 | - 219.04 |
| Other financial income | 0.21 | |
| Other financial expenses | -24.46 | -28.03 |
| Pre-tax profit | 38.37 | - 246.86 |
| Income taxes | -8.56 | 52.30 |
| Net earnings | 29.81 | - 194.56 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 1 981.17 | 1 745.11 |
| Tangible assets total | 1 981.17 | 1 745.11 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 650.00 | 650.00 |
| Inventories total | 650.00 | 650.00 |
| Current trade debtors | 83.99 | 67.73 |
| Current other receivables | 56.58 | 118.81 |
| Current deferred tax assets | 25.72 | 79.63 |
| Short term receivables total | 166.29 | 266.17 |
| Cash and bank deposits | 3.38 | 143.45 |
| Cash and cash equivalents | 3.38 | 143.45 |
| Balance sheet total (assets) | 2 800.84 | 2 804.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 29.81 | |
| Profit of the financial year | 29.81 | - 194.56 |
| Shareholders equity total | 79.81 | - 114.74 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 488.64 | |
| Current trade creditors | 68.53 | 58.72 |
| Short-term deferred tax liabilities | 34.28 | |
| Other non-interest bearing current liabilities | 2 129.58 | 2 860.75 |
| Current liabilities total | 2 721.03 | 2 919.47 |
| Balance sheet total (liabilities) | 2 800.84 | 2 804.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.