Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 462.90 |
| External services | - 376.72 |
| Gross profit | 86.18 |
| Employee benefit expenses | -5.81 |
| EBIT | 80.37 |
| Other financial expenses | -0.52 |
| Reduction non-current investment assets | -15.44 |
| Pre-tax profit | 64.41 |
| Income taxes | -14.17 |
| Net earnings | 50.24 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 5.78 |
| Inventories total | 5.78 |
| Current trade debtors | 10.72 |
| Current owed by particip. interest comp. | 75.00 |
| Short term receivables total | 85.72 |
| Cash and bank deposits | 32.51 |
| Cash and cash equivalents | 32.51 |
| Balance sheet total (assets) | 124.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 122.99 |
| Profit of the financial year | 50.24 |
| Shareholders equity total | 7.25 |
| Non-current liabilities total | |
| Current trade creditors | 7.64 |
| Other non-interest bearing current liabilities | 109.11 |
| Current liabilities total | 116.76 |
| Balance sheet total (liabilities) | 124.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.