Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | ||||
| Costs of management | -21.93 | -10.27 | ||
| Other operating expenses | -10.52 | -5.28 | ||
| EBIT | -21.93 | -10.27 | -10.52 | -5.28 |
| Pre-tax profit | -21.93 | -10.27 | -10.52 | -5.28 |
| Net earnings | -21.93 | -10.27 | -10.52 | -5.28 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 2.17 | 2.98 | 3.58 | 4.15 |
| Short term receivables total | 2.17 | 2.98 | 3.58 | 4.15 |
| Balance sheet total (assets) | 2.17 | 2.98 | 3.58 | 4.15 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -21.94 | -32.21 | -42.73 | |
| Profit of the financial year | -21.93 | -10.27 | -10.52 | -5.28 |
| Shareholders equity total | -21.93 | -32.21 | -42.72 | -48.00 |
| Provisions | -0.00 | |||
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 24.11 | 35.19 | 46.31 | 52.15 |
| Current liabilities total | 24.11 | 35.19 | 46.31 | 52.15 |
| Balance sheet total (liabilities) | 2.17 | 2.98 | 3.58 | 4.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.