Copenhagen Apartment Sharing ApS
CVR number: 39791412
Rantzausgade 70 D, 2200 København N
suneliengaard@gmail.com
tel: 31100227
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 417.44 | -55.68 |
| Total depreciation | -10.26 | -5.14 |
| EBIT | 407.18 | -60.81 |
| Other financial expenses | -0.02 | -2.99 |
| Pre-tax profit | 407.16 | -63.80 |
| Income taxes | -90.98 | |
| Net earnings | 316.18 | -63.80 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 5.14 | |
| Tangible assets total | 5.14 | |
| Other receivables | 106.50 | |
| Investments total | 106.50 | |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 5.86 | |
| Current deferred tax assets | 1.41 | |
| Short term receivables total | 7.27 | |
| Cash and bank deposits | 292.88 | 56.28 |
| Cash and cash equivalents | 292.88 | 56.28 |
| Balance sheet total (assets) | 411.79 | 56.28 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.10 | 0.10 |
| Shares repurchased | 200.00 | |
| Retained earnings | - 200.10 | 116.18 |
| Profit of the financial year | 316.18 | -63.80 |
| Shareholders equity total | 316.18 | 52.47 |
| Non-current liabilities total | ||
| Current owed to participating | 3.21 | 3.81 |
| Short-term deferred tax liabilities | 92.40 | |
| Current liabilities total | 95.61 | 3.81 |
| Balance sheet total (liabilities) | 411.79 | 56.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.