Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 23.68 | 4.40 |
| External services | -42.39 | -12.75 |
| Gross profit | -18.72 | -8.35 |
| Social security expenses | -6.91 | |
| EBIT | -25.63 | -8.35 |
| Pre-tax profit | -25.63 | -8.35 |
| Net earnings | -25.63 | -8.35 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 25.57 | 17.22 |
| Cash and cash equivalents | 25.57 | 17.22 |
| Balance sheet total (assets) | 25.57 | 17.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 25.57 | 17.22 |
| Retained earnings | 25.63 | 8.35 |
| Profit of the financial year | -25.63 | -8.35 |
| Shareholders equity total | 25.57 | 17.22 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 25.57 | 17.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.