AdSome IVS — Credit Rating and Financial Key Figures
CVR number: 38764829
Platanvej 32, 1810 Frederiksberg C
Income statement (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 185.52 | 190.83 | 47.95 |
| Costs of manufacturing | -1.56 | -0.99 | |
| External services | -1.54 | -0.32 | |
| Gross profit | 174.21 | 182.93 | 44.11 |
| Costs of management | -8.21 | -6.59 | -3.84 |
| Total depreciation | -2.42 | -7.56 | |
| EBIT | 13.00 | 12.87 | 10.61 |
| Pre-tax profit | 13.00 | 12.87 | 10.61 |
| Income taxes | -2.86 | -2.84 | -2.33 |
| Net earnings | 10.14 | 10.03 | 8.28 |
Assets (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 7.31 | 10.03 | 10.03 |
| Cash and cash equivalents | 7.31 | 10.03 | 10.03 |
| Balance sheet total (assets) | 7.31 | 10.03 | 10.03 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Retained earnings | -2.83 | 1.75 | |
| Profit of the financial year | 10.14 | 10.03 | 8.28 |
| Shareholders equity total | 7.31 | 10.03 | 10.03 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 7.31 | 10.03 | 10.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.