Ole Halle Holding ApS
CVR number: 35398880
Skovvænget 6, Arrild 6520 Toftlund
ole@hallemail.dk
tel: 42744352
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 277.73 | 170.03 | 418.18 | 217.94 | 231.69 |
Employee benefit expenses | - 197.20 | - 293.17 | - 401.71 | - 279.80 | - 176.87 |
Total depreciation | -3.51 | -19.74 | -23.05 | -65.68 | |
EBIT | 80.52 | - 126.65 | -3.27 | -84.91 | -10.86 |
Other financial income | 96.95 | 160.09 | 178.28 | 64.55 | 32.27 |
Other financial expenses | - 151.15 | -74.01 | -81.25 | -74.60 | -77.07 |
Net income from associates (fin.) | -19.58 | 11.30 | 33.88 | 69.35 | 39.80 |
Pre-tax profit | 6.75 | -29.27 | 127.64 | -25.61 | -15.85 |
Income taxes | 3.50 | -9.46 | 19.54 | 11.26 | |
Net earnings | 6.75 | -25.78 | 118.18 | -6.08 | -4.59 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 540.59 | 530.75 | 520.90 | 511.06 | |
Machinery and equipment | 24.44 | 29.46 | 230.80 | 174.96 | |
Tangible assets total | 565.03 | 560.21 | 751.71 | 686.02 | |
Holdings in group member companies | 180.42 | 191.72 | 225.59 | 294.95 | 164.81 |
Investments total | 180.42 | 191.72 | 225.59 | 294.95 | 164.81 |
Non-current loans receivable | 0.50 | 0.50 | 0.50 | 10.50 | 10.50 |
Long term receivables total | 0.50 | 0.50 | 0.50 | 10.50 | 10.50 |
Finished products/goods | 20.63 | ||||
Inventories total | 20.63 | ||||
Current trade debtors | 64.56 | 265.82 | 380.49 | 374.46 | 33.67 |
Current amounts owed by group member comp. | 61.30 | 66.77 | 856.36 | ||
Prepayments and accrued income | 1.64 | 1.83 | 1.84 | ||
Current other receivables | 2 156.44 | 1 894.72 | 1 359.09 | 1 194.65 | 1 750.41 |
Current deferred tax assets | 6.00 | 19.51 | 9.64 | 19.54 | 12.26 |
Short term receivables total | 2 227.00 | 2 241.35 | 1 817.62 | 1 590.47 | 2 654.54 |
Cash and bank deposits | 28.03 | 80.40 | 42.63 | 87.69 | 66.85 |
Cash and cash equivalents | 28.03 | 80.40 | 42.63 | 87.69 | 66.85 |
Balance sheet total (assets) | 2 456.57 | 3 078.99 | 2 646.54 | 2 735.31 | 3 582.72 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 110.60 | ||||
Retained earnings | 17.37 | 24.12 | - 112.26 | 5.92 | -0.16 |
Profit of the financial year | 6.75 | -25.78 | 118.18 | -6.08 | -4.59 |
Shareholders equity total | 104.12 | 78.34 | 196.52 | 79.84 | 75.25 |
Non-current liabilities total | |||||
Current trade creditors | 25.08 | 24.81 | 23.58 | 12.00 | 14.74 |
Current owed to group member | 89.58 | ||||
Short-term deferred tax liabilities | 1.30 | 11.10 | |||
Other non-interest bearing current liabilities | 2 327.37 | 2 974.55 | 2 415.35 | 2 553.89 | 3 487.88 |
Accruals and deferred income | 4.85 | ||||
Current liabilities total | 2 352.45 | 3 000.65 | 2 450.02 | 2 655.47 | 3 507.46 |
Balance sheet total (liabilities) | 2 456.57 | 3 078.99 | 2 646.54 | 2 735.31 | 3 582.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.