Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 180.05 |
| Employee benefit expenses | - 796.33 |
| EBIT | - 616.28 |
| Other financial expenses | -0.11 |
| Pre-tax profit | - 616.39 |
| Income taxes | 135.23 |
| Net earnings | - 481.16 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 135.23 |
| Short term receivables total | 135.23 |
| Cash and bank deposits | 11.50 |
| Cash and cash equivalents | 11.50 |
| Balance sheet total (assets) | 146.74 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 481.16 |
| Shareholders equity total | - 441.16 |
| Non-current liabilities total | |
| Current owed to participating | 252.37 |
| Current owed to group member | 71.87 |
| Other non-interest bearing current liabilities | 263.66 |
| Current liabilities total | 587.90 |
| Balance sheet total (liabilities) | 146.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.