OPTIREG ApS — Credit Rating and Financial Key Figures
CVR number: 36401478
Græsted Stationsvej 59, 3230 Græsted
mail@vibes-vvs.dk
tel: 48393180
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.52 | -4.54 | -0.49 | -0.17 | -0.05 |
EBIT | -3.52 | -4.54 | -0.49 | -0.17 | -0.05 |
Other financial income | 2.00 | 1.04 | 1.06 | 1.08 | |
Other financial expenses | -0.73 | -0.39 | -0.40 | -0.35 | |
Pre-tax profit | -3.52 | -3.27 | 0.16 | 0.49 | 0.68 |
Income taxes | 3.85 | -0.04 | -0.04 | -0.04 | |
Net earnings | -3.52 | 0.58 | 0.12 | 0.45 | 0.64 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 50.00 | 52.00 | 53.04 | 54.10 | 55.18 |
Prepayments and accrued income | 0.49 | ||||
Current other receivables | 0.01 | 1.01 | 0.12 | ||
Current deferred tax assets | 3.85 | 3.81 | 3.78 | 3.73 | |
Short term receivables total | 50.51 | 56.86 | 56.98 | 57.88 | 58.92 |
Cash and bank deposits | 2.38 | 2.38 | 3.39 | 3.39 | 0.39 |
Cash and cash equivalents | 2.38 | 2.38 | 3.39 | 3.39 | 0.39 |
Balance sheet total (assets) | 52.88 | 59.24 | 60.37 | 61.27 | 59.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -10.71 | -14.23 | -13.64 | -13.52 | -13.07 |
Profit of the financial year | -3.52 | 0.58 | 0.12 | 0.45 | 0.64 |
Shareholders equity total | 35.77 | 36.35 | 36.48 | 36.93 | 37.57 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Current owed to group member | 13.11 | 18.88 | 19.89 | 20.33 | 17.73 |
Current liabilities total | 17.11 | 22.88 | 23.89 | 24.33 | 21.73 |
Balance sheet total (liabilities) | 52.88 | 59.24 | 60.37 | 61.27 | 59.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.