Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 205.30 |
| EBIT | 205.30 |
| Other financial expenses | -0.00 |
| Pre-tax profit | 205.29 |
| Income taxes | -45.32 |
| Net earnings | 159.97 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 92.90 |
| Current other receivables | 260.60 |
| Short term receivables total | 353.50 |
| Cash and bank deposits | 26.74 |
| Cash and cash equivalents | 26.74 |
| Balance sheet total (assets) | 380.24 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 159.97 |
| Shareholders equity total | 199.97 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.06 |
| Current trade creditors | 30.42 |
| Current owed to participating | 39.90 |
| Short-term deferred tax liabilities | 45.32 |
| Other non-interest bearing current liabilities | 64.57 |
| Current liabilities total | 180.27 |
| Balance sheet total (liabilities) | 380.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.