DESIGN BY RESEARCH ApS — Credit Rating and Financial Key Figures
CVR number: 35652752
Tværmarksvej 42, 2860 Søborg
sk@designbyresearch.dk
tel: 51721893
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.81 | -10.63 | -11.00 | -7.63 | -9.63 |
Employee benefit expenses | -1.50 | ||||
EBIT | -8.31 | -10.63 | -11.00 | -7.63 | -9.63 |
Other financial income | 0.00 | ||||
Other financial expenses | -0.56 | -0.15 | -1.20 | -1.35 | -2.36 |
Pre-tax profit | -8.87 | -10.78 | -12.20 | -8.98 | -11.98 |
Net earnings | -8.87 | -10.78 | -12.20 | -8.98 | -11.98 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 0.24 | ||||
Investments total | 0.24 | ||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 596.89 | 482.67 | 364.68 | 247.07 | 124.37 |
Cash and cash equivalents | 596.89 | 482.67 | 364.68 | 247.07 | 124.37 |
Balance sheet total (assets) | 597.13 | 482.67 | 364.68 | 247.07 | 124.37 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 103.40 | 105.80 | 108.00 | 110.60 | 66.87 |
Retained earnings | 444.07 | 329.40 | 210.62 | 87.83 | 11.98 |
Profit of the financial year | -8.87 | -10.78 | -12.20 | -8.98 | -11.98 |
Shareholders equity total | 588.60 | 474.42 | 356.43 | 239.45 | 116.87 |
Non-current liabilities total | |||||
Current trade creditors | 8.53 | 8.25 | 8.25 | 7.63 | 7.50 |
Current liabilities total | 8.53 | 8.25 | 8.25 | 7.63 | 7.50 |
Balance sheet total (liabilities) | 597.13 | 482.67 | 364.68 | 247.07 | 124.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.