Pastasugerør ApS
CVR number: 38199757
Etonvej 12, 2300 København S
b@rbussen.dk
tel: 40389712
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3.74 | 1.67 | -3.17 | -3.81 |
| Employee benefit expenses | -0.63 | |||
| EBIT | 4.36 | 1.67 | -3.17 | -3.81 |
| Other financial income | 3.05 | |||
| Other financial expenses | -0.13 | -0.91 | -0.05 | |
| Pre-tax profit | 4.36 | 1.53 | -4.08 | -0.81 |
| Income taxes | -1.15 | -1.74 | ||
| Net earnings | 3.22 | -0.20 | -4.08 | -0.81 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 43.75 | 43.75 | 45.94 | |
| Current other receivables | -6.92 | 7.49 | 7.55 | |
| Short term receivables total | 36.82 | 51.24 | 53.49 | |
| Cash and bank deposits | 34.44 | 36.08 | 4.08 | 0.32 |
| Cash and cash equivalents | 34.44 | 36.08 | 4.08 | 0.32 |
| Balance sheet total (assets) | 34.44 | 72.91 | 55.32 | 53.81 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 0.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3.22 | 3.01 | -1.07 | |
| Profit of the financial year | 3.22 | -0.20 | -4.08 | -0.81 |
| Shareholders equity total | 3.22 | 53.01 | 48.93 | 48.12 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 1.71 | |||
| Other non-interest bearing current liabilities | 31.22 | 18.19 | 6.39 | 5.69 |
| Current liabilities total | 31.22 | 19.90 | 6.39 | 5.69 |
| Balance sheet total (liabilities) | 34.44 | 72.91 | 55.32 | 53.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.