Havnegrillen 3000 ApS — Credit Rating and Financial Key Figures
CVR number: 39359596
Strandpromenaden 6, 3000 Helsingør
Havnegrillen3000@gmail.com
tel: 20946877
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 111.02 | |
Purchases during the financial year | - 676.91 | |
External services | - 216.84 | |
Gross profit | 418.10 | 217.27 |
Wages and salaries | - 205.43 | |
Social security expenses | -22.20 | |
Employee benefit expenses | - 479.62 | |
Total depreciation | -20.30 | -21.30 |
EBIT | -81.81 | -31.66 |
Other financial expenses | -1.41 | -0.83 |
Pre-tax profit | -83.23 | -32.49 |
Income taxes | 26.61 | |
Net earnings | -83.23 | -5.88 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Buildings | 55.40 | 46.40 |
Machinery and equipment | 59.15 | 46.85 |
Tangible assets total | 114.55 | 93.25 |
Other receivables | 60.00 | 64.20 |
Investments total | 60.00 | 64.20 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 9.69 | |
Current deferred tax assets | 26.61 | |
Short term receivables total | 9.69 | 26.61 |
Cash and bank deposits | 20.98 | 17.07 |
Cash and cash equivalents | 20.98 | 17.07 |
Balance sheet total (assets) | 205.22 | 201.13 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | -83.86 | |
Profit of the financial year | -83.23 | -5.88 |
Shareholders equity total | -33.23 | -39.74 |
Non-current liabilities total | ||
Current loans from credit institutions | 161.10 | |
Current trade creditors | 24.70 | 40.03 |
Current owed to participating | 20.81 | 3.93 |
Other non-interest bearing current liabilities | 192.93 | 35.80 |
Current liabilities total | 238.45 | 240.87 |
Balance sheet total (liabilities) | 205.22 | 201.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.