Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 0.10 | |
| External services | -0.67 | -29.05 |
| Gross profit | -0.67 | -28.95 |
| EBIT | -0.67 | -28.95 |
| Pre-tax profit | -0.67 | -28.95 |
| Net earnings | -0.67 | -28.95 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 0.00 |
| Long term receivables total | 0.00 |
| Inventories total | |
| Current other receivables | 0.30 |
| Short term receivables total | 0.30 |
| Cash and bank deposits | 4.70 |
| Cash and cash equivalents | 4.70 |
| Balance sheet total (assets) | 5.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 5.67 | 5.67 |
| Retained earnings | -1.00 | |
| Profit of the financial year | -0.67 | -28.95 |
| Shareholders equity total | 5.00 | -24.28 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 24.28 | |
| Current liabilities total | 24.28 | |
| Balance sheet total (liabilities) | 5.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.