FE Entreprenør IVS
CVR number: 38188836
Stenvadvej 24, 8586 Ørum Djurs
Info@freelanceentreprenoeren.dk
tel: 26239274
www.freelanceentreprenoeren.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 809.32 | -94.03 | -5.32 |
| Employee benefit expenses | -1 110.71 | -10.82 | |
| EBIT | - 301.39 | - 104.84 | -5.32 |
| Other financial income | 1.59 | 3.92 | |
| Other financial expenses | -12.51 | -12.22 | -13.09 |
| Pre-tax profit | - 312.32 | - 113.14 | -18.41 |
| Net earnings | - 312.32 | - 113.14 | -18.41 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 159.35 | 7.50 |
| Current amounts owed by group member comp. | 10.00 | |
| Current other receivables | 22.96 | |
| Short term receivables total | 159.35 | 40.46 |
| Balance sheet total (assets) | 159.35 | 40.46 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 7.00 | 7.00 | 7.00 |
| Retained earnings | - 312.32 | - 425.46 | |
| Profit of the financial year | - 312.32 | - 113.14 | -18.41 |
| Shareholders equity total | - 305.32 | - 418.46 | - 436.87 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 225.14 | 203.64 | 203.31 |
| Current trade creditors | 12.24 | 3.36 | 5.00 |
| Current owed to group member | 6.00 | ||
| Other non-interest bearing current liabilities | 227.29 | 251.93 | 222.56 |
| Current liabilities total | 464.68 | 458.93 | 436.87 |
| Balance sheet total (liabilities) | 159.35 | 40.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.