eWise IVS
CVR number: 39957515
Johannesmark 70, Tuse 4300 Holbæk
info@ewise.dk
tel: 61695667
www.ewise.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 10.00 | ||
| Costs of manufacturing | -4.66 | ||
| External services | -5.44 | ||
| Gross profit | -1.61 | 0.38 | 0.53 |
| Costs of management | -1.52 | ||
| Other operating expenses | -0.00 | ||
| Total depreciation | -1.76 | ||
| EBIT | -3.37 | 0.38 | 0.53 |
| Pre-tax profit | -3.37 | -7.17 | -0.25 |
| Net earnings | -3.37 | -7.17 | -0.25 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 10.00 | ||
| Current other receivables | 5.81 | 5.48 | |
| Short term receivables total | 10.00 | 5.81 | 5.48 |
| Cash and bank deposits | 2.00 | ||
| Cash and cash equivalents | 2.00 | ||
| Balance sheet total (assets) | 12.00 | 5.81 | 5.48 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Retained earnings | -3.37 | -10.54 | |
| Profit of the financial year | -3.37 | -7.17 | -0.25 |
| Shareholders equity total | -3.37 | -10.54 | -10.79 |
| Provisions | 0.06 | ||
| Non-current loans from credit institutions | 2.15 | ||
| Non-current other liabilities | 1.15 | 1.15 | |
| Non-current liabilities total | 2.15 | 1.15 | 1.15 |
| Other non-interest bearing current liabilities | 13.21 | 15.13 | 15.12 |
| Current liabilities total | 13.21 | 15.13 | 15.12 |
| Balance sheet total (liabilities) | 12.00 | 5.81 | 5.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.