BRUNBAKKE MANAGEMENT APS — Credit Rating and Financial Key Figures
CVR number: 29222762
Fredstedvej 20, 6100 Haderslev
allan@brunbakke.com
tel: 87509898
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 130.34 | 61.52 | 34.66 | 27.88 | 26.60 |
EBIT | 130.34 | 61.52 | 34.66 | 27.88 | 26.60 |
Other financial expenses | -5.73 | -0.38 | -0.16 | -0.14 | -0.30 |
Pre-tax profit | 124.61 | 61.14 | 34.50 | 27.74 | 26.31 |
Income taxes | -27.41 | -13.45 | -6.60 | -7.17 | -5.79 |
Net earnings | 97.20 | 47.69 | 27.90 | 20.56 | 20.52 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 193.88 | ||||
Current other receivables | 1.13 | ||||
Current deferred tax assets | 56.99 | 43.54 | 36.94 | 29.76 | 23.98 |
Short term receivables total | 250.86 | 43.54 | 36.94 | 29.76 | 25.10 |
Cash and bank deposits | 45.82 | 103.63 | 59.33 | 56.28 | 81.75 |
Cash and cash equivalents | 45.82 | 103.63 | 59.33 | 56.28 | 81.75 |
Balance sheet total (assets) | 296.68 | 147.17 | 96.27 | 86.04 | 106.85 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 500.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 75.00 | 30.00 | |||
Retained earnings | - 517.77 | -45.58 | -27.89 | 0.01 | 20.57 |
Profit of the financial year | 97.20 | 47.69 | 27.90 | 20.56 | 20.52 |
Shareholders equity total | 79.42 | 127.11 | 80.01 | 70.57 | 91.09 |
Non-current liabilities total | |||||
Current trade creditors | 192.57 | 11.00 | 6.50 | 6.50 | 6.50 |
Other non-interest bearing current liabilities | 24.69 | 9.06 | 9.76 | 8.97 | 9.26 |
Current liabilities total | 217.26 | 20.06 | 16.26 | 15.47 | 15.76 |
Balance sheet total (liabilities) | 296.68 | 147.17 | 96.27 | 86.04 | 106.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.