Valmi Group ApS
CVR number: 39645882
Kronprinsensgade 4, 1114 København K
info@valmi.dk
tel: 53735152
valmi.dk
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 833.14 | 992.72 | 1 925.49 |
Employee benefit expenses | -2 685.93 | -3 375.22 | -4 081.62 |
EBIT | -3 519.07 | -2 382.50 | -2 156.13 |
Other financial income | 0.40 | 0.52 | |
Other financial expenses | -58.36 | - 193.81 | - 241.59 |
Pre-tax profit | -3 577.43 | -2 575.91 | -2 397.20 |
Net earnings | -3 577.43 | -2 575.91 | -2 397.20 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 49.60 | 50.84 | 74.11 |
Investments total | 49.60 | 50.84 | 74.11 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 319.32 | 1 752.90 | 2 716.73 |
Prepayments and accrued income | 13.17 | 9.55 | 10.98 |
Current other receivables | 134.19 | 114.14 | 79.54 |
Short term receivables total | 466.69 | 1 876.59 | 2 807.26 |
Cash and bank deposits | 334.68 | 63.15 | |
Cash and cash equivalents | 334.68 | 63.15 | |
Balance sheet total (assets) | 850.97 | 1 927.43 | 2 944.52 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -3 577.43 | -6 153.34 | |
Profit of the financial year | -3 577.43 | -2 575.91 | -2 397.20 |
Shareholders equity total | -3 527.43 | -6 103.34 | -8 500.54 |
Non-current other liabilities | 3 190.90 | 4 346.45 | 5 608.25 |
Non-current liabilities total | 3 190.90 | 4 346.45 | 5 608.25 |
Current loans from credit institutions | 549.21 | 514.86 | |
Current trade creditors | 706.88 | 2 410.62 | 3 945.16 |
Other non-interest bearing current liabilities | 480.62 | 724.49 | 1 376.78 |
Current liabilities total | 1 187.50 | 3 684.33 | 5 836.80 |
Balance sheet total (liabilities) | 850.97 | 1 927.43 | 2 944.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.