Komplet Fliserens ApS — Credit Rating and Financial Key Figures
CVR number: 39262002
Gydevang 41, 3450 Allerød
info@kompletfliserens.dk
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 584.21 | 866.25 |
External services | - 148.15 | - 795.66 |
Gross profit | 436.06 | 70.59 |
Employee benefit expenses | - 249.32 | |
Total depreciation | -14.54 | -28.24 |
EBIT | 172.19 | 42.35 |
Other financial expenses | -0.05 | -0.04 |
Pre-tax profit | 172.14 | 42.31 |
Income taxes | -37.87 | -13.19 |
Net earnings | 134.27 | 29.12 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Intangible assets total | ||
Buildings | 183.13 | 154.89 |
Tangible assets total | 183.13 | 154.89 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 129.80 | |
Inventories total | 129.80 | |
Current trade debtors | 194.29 | 11.77 |
Current other receivables | 217.50 | 1 088.57 |
Short term receivables total | 411.80 | 1 100.34 |
Cash and bank deposits | 46.11 | 46.42 |
Cash and cash equivalents | 46.11 | 46.42 |
Balance sheet total (assets) | 770.84 | 1 301.65 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 134.27 | |
Profit of the financial year | 134.27 | 29.12 |
Shareholders equity total | 184.27 | 213.39 |
Provisions | 7.67 | 9.61 |
Non-current deferred tax liabilities | 30.20 | |
Non-current liabilities total | 30.20 | |
Current trade creditors | 487.48 | |
Current owed to group member | 174.58 | 168.12 |
Other non-interest bearing current liabilities | 374.11 | 423.04 |
Current liabilities total | 548.69 | 1 078.64 |
Balance sheet total (liabilities) | 770.84 | 1 301.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.