Express Gruppen ApS
CVR number: 39048531
Produktionsvej 1, 2600 Glostrup
kontakt@expressgruppen.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 433.15 | ||
| External services | -77.20 | ||
| Gross profit | 28.12 | 50.46 | 295.49 |
| Costs of management | -60.47 | ||
| Wages and salaries | - 108.05 | ||
| Employee benefit expenses | -53.50 | -73.77 | |
| Other operating expenses | -34.15 | ||
| EBIT | -25.39 | -23.31 | 153.29 |
| Other financial expenses | -0.23 | -1.70 | |
| Pre-tax profit | -25.62 | -23.31 | 151.59 |
| Income taxes | 5.15 | ||
| Net earnings | -25.62 | -18.16 | 151.59 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 68.70 | 106.15 | |
| Current deferred tax assets | 5.15 | ||
| Short term receivables total | 68.70 | 111.30 | |
| Cash and bank deposits | 23.52 | 134.33 | |
| Cash and cash equivalents | 23.52 | 134.33 | |
| Balance sheet total (assets) | 92.22 | 111.30 | 134.33 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Other reserves | -44.51 | ||
| Retained earnings | -25.62 | - 151.59 | |
| Profit of the financial year | -25.62 | -18.16 | 151.59 |
| Shareholders equity total | 24.38 | 6.22 | 5.49 |
| Non-current owed to group member | 48.71 | 54.81 | 51.95 |
| Non-current liabilities total | 48.71 | 54.81 | 51.95 |
| Other non-interest bearing current liabilities | 19.13 | 50.28 | 76.89 |
| Current liabilities total | 19.13 | 50.28 | 76.89 |
| Balance sheet total (liabilities) | 92.22 | 111.30 | 134.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.