Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Other operating expenses | - 237.72 |
| EBIT | - 237.72 |
| Other financial expenses | -0.49 |
| Pre-tax profit | - 238.21 |
| Income taxes | 54.41 |
| Net earnings | - 183.80 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 17.43 |
| Current deferred tax assets | 54.41 |
| Short term receivables total | 71.83 |
| Balance sheet total (assets) | 71.83 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 207.97 |
| Retained earnings | -0.00 |
| Profit of the financial year | - 183.80 |
| Shareholders equity total | 64.17 |
| Non-current liabilities total | |
| Current loans from credit institutions | 3.08 |
| Other non-interest bearing current liabilities | 4.59 |
| Current liabilities total | 7.67 |
| Balance sheet total (liabilities) | 71.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.