Elite Sports & Performance Counseling ApS
CVR number: 38855190
Højderyggen 4, 2730 Herlev
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -13.36 | -17.75 | -19.20 | -7.81 |
| EBIT | -13.36 | -17.75 | -19.20 | -7.81 |
| Other financial income | 1.78 | |||
| Other financial expenses | -0.01 | -0.00 | ||
| Pre-tax profit | -13.37 | -17.75 | -17.42 | -7.81 |
| Income taxes | 0.42 | |||
| Net earnings | -13.37 | -17.75 | -17.00 | -7.81 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 43.75 | 25.00 | 26.78 | 26.78 |
| Current deferred tax assets | 0.42 | 0.42 | ||
| Short term receivables total | 43.75 | 25.00 | 27.20 | 27.20 |
| Cash and bank deposits | 0.38 | 0.38 | 0.38 | 0.43 |
| Cash and cash equivalents | 0.38 | 0.38 | 0.38 | 0.43 |
| Balance sheet total (assets) | 44.13 | 25.38 | 27.58 | 27.63 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -13.37 | -31.12 | -48.12 | |
| Profit of the financial year | -13.37 | -17.75 | -17.00 | -7.81 |
| Shareholders equity total | 36.63 | 18.88 | 1.88 | -5.93 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.50 | 6.50 | 6.50 | 6.50 |
| Current owed to participating | 19.20 | 19.25 | ||
| Current owed to group member | 7.81 | |||
| Current liabilities total | 7.50 | 6.50 | 25.70 | 33.56 |
| Balance sheet total (liabilities) | 44.13 | 25.38 | 27.58 | 27.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.