Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 30.84 | |
| External services | -24.02 | -3.30 |
| Gross profit | 6.82 | -3.30 |
| EBIT | 6.82 | -3.30 |
| Other financial expenses | -0.69 | |
| Pre-tax profit | 6.82 | -3.99 |
| Income taxes | -1.50 | -0.07 |
| Net earnings | 5.32 | -4.06 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 6.82 | 1.57 |
| Cash and cash equivalents | 6.82 | 1.57 |
| Balance sheet total (assets) | 6.82 | 1.57 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -0.00 | 5.63 |
| Profit of the financial year | 5.32 | -4.06 |
| Shareholders equity total | 5.32 | 1.57 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 1.50 | |
| Current liabilities total | 1.50 | |
| Balance sheet total (liabilities) | 6.82 | 1.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.